HomeMy WebLinkAboutCC AG PKT 2011-07-11 #OAGENDA STAFF REPORT
DATE: July 11, 2011
TO: Honorable Mayor and City Council
FROM: Jill R. Ingram, City Manager
SUBJECT: ORANGE COUNTY FIRE AUTHORITY (OCFA) FINAL
CASH CONTRACT CHARGES & ONE -TIME FY 2011 -12
ADJUSTMENT OPTION
SUMMARY OF REQUEST:
It is requested that the City Council provide direction to staff regarding the offer
by the Orange County Fire Authority to reduce the final contract charge for Fiscal
Year 2011/12 by $30,542. Should the City Council choose the reduction option,
the total contract cost for Fiscal Year 2011/12 would be $4,097,610.
BACKGROUND AND ANALYSIS:
Effective July 1, 2010, the first amendment to the OFCA Amended JPA was
approved by the OCFA and its member agencies. The purpose of the
amendment was to include language in the Amended JPA to: 1) increase the cap
on annual cost adjustment not to exceed 4.5 %; 2) amortize any cash contract
shortfalls above the annual 4.5% increase for operational services provided over
the first 10 years of the amendment to the Amended JPA; 3) stipulate how the
annual $15,000 payment for maintenance and repairs will be expended; and
4) designate membership in the OCFA for a 20 -year contract term beginning on
July 1, 2010, with an option to withdraw at each 10 -year interval. The City is a
"cash contract" city whereby as part of its annual budget process, the OCFA
determines contract amounts owed for operational services.
The final cash contract charge to the City of Seal Beach for fire services provided
by the OCFA is $4,128,152. Total charges include a base service charge, a
shortfall catch -up payment, vehicle replacement costs, and station maintenance
costs. The base service charge is based on the OCFA FY 2011/12 budget,
which was adopted by the OCFA Board of Directors on May 26, 2011.
Due to the current economic conditions facing many cities, and in particular, cash
contract cities, the OCFA convened the Joint City Manager's Technical Advisory
Committee to review the current situation. The discussions focused on service
Agenda Item 0
Page 2
levels, standards of cover, financial equity issues, and the financial provisions of
the Joint Powers Agreement.
As a result of these discussions, OCFA staff developed several alternatives to
assist cash contract cities. On May 26, 2011, the OCFA Board of Directors
authorized a one -time option for cash contract cities to provide one -time savings
to cash contract cities, recognizing that the OCFA budget was impacted
extraordinarily by a premium pay error by the Orange County Employees
Retirement System ( OCERS). The action provides an optional one -time
adjustment to cash contract cities, eliminating the impact of the $3 million that
OCFA must pay to OCERS in FY 2011/12,
Contract cities that take advantage of the option will pay a reduced charge for
FY 2011/12, and the OCFA/Structural Fire Fund budget will initially absorb the
cost for the reduced charges. OCFA will then monitor future actuarial impacts
from the $3 million payment in FY 2011/12 to OCERS to ensure that any
subsequent retirement rate reduction resulting from the payment is not passed
on to cash contract cities.
Each cash contract city has the option to take advantage of this one -time
savings, or opt -out from the proposed adjustment.
The final "unadjusted" charge for Seal Beach is comprised of the following
components:
DESCRIPTION
CHARGE
FY 2010/11 Base Service Charge
$3,766,361
"2010 Shortfall" Installment Payment
$59,479
FY 2011/12 Final 4.50% Increase
$193,575
FY 2011/12 Service Charge
$4,019,415
Facilities Maintenance
$20,000
Vehicle Replacement
$88,737
Total FY 2011/12 Charge
$4,128,152
The final "adjusted" charge for Seal Beach is as follows:
DESCRIPTION
CHARGE
FY 2010/11 Base Service Charge
$3,766,361
"2010 Shortfall" Installment Payment
$59,479
FY 2011/12 Final 3.79% Increase
$163,033
FY 2011/12 Service Charge
$3,988,873
Facilities Maintenance
$20,000
Vehicle Replacement
$88,737
Total FY 2011/12 Charge
$4,097,610
Page 3
If all cash contract cities take advantage of the one -time adjustment option, the
OCFA general fund would absorb approximately $270,000. OCFA is requesting
a final decision by July 14, 2011 from all cash contract cities.
FISCAL IMPACT:
The FY 2011/12 Adopted Budget for contract services with the OCFA is
budgeted as follows:
Account No. 001 - 026 -44000 $4,150,000
(Maintenance and Operations -
Contract Professional Services)
The FY 2011/12 "adjusted" contract charge is $4,097,610, which would result in a
$52,390 surplus in this account.
LEGAL REVIEW
No legal review is required for this item.
RECOMMENDATION:
It is requested that the City Council provide direction to staff regarding the offer
by the Orange County Fire Authority to reduce the final contract charge for Fiscal
Year 2011 -12 by $30,542. Should the City Council choose the reduction option,
the total contract cost for Fiscal Year 2011 -12 would be $4,097,610.
Attachment:
A. OCFA Letter, Subject: Final Cash Contract Charges & Options FY 2011/12
ORANGE COUNTY FIRE AUTHORITY
P. O. Box 57115, Irvine, CA 92619 -7115 • 1 Fire Authority Road, Irvine, CA 92602
Keith Richter, Fire Chief
(714) 573 -6000
www.ocfa.org
RECEIVED
May 31, 2011
Jill Ingram, City Manager
City of Seal Beach
211 8 th Street
Seal Beach, CA 90740 -6379
Dear Jill:
Subject: Final Cash Contract Charges & Options — FY 2011/12
JUN - 6 2011
City Manager's Office
As required by the First Amendment to the Amended JPA Agreement, which was effective July 1, 2010,
with this letter we are providing your final charge for FY 2011/12, along with information about a one-
time adjustment option to lower your city's charge for FY 2011/12 only.
Unadjusted 2011/12 Charge (for cities opting -out from the one -time adjustment option)
The final cash contract charge to the City of Seal Beach for fire services provided by the Orange County
Fire Authority is $4,128,152. Total charges include a base service charge, a shortfall catch -up payment,
vehicle replacement costs, and station maintenance costs. The base service charge is based on the FY
2011/12 budget, which was adopted by our Board on May 26, 2011.
Costs applicable to cash contract base service charges increased 5.04% as shown in Attachments 1 and 2.
However, the increase to your contract has been limited to the 4.50% maximum per the Amended JPA
Agreement. The remaining 0.54% will be banked and carried forward to the next year(s) in which there is
an increase of less than 4.50 %. This net increase resulted from salary increases authorized in
Memorandums of Understanding (MOUs) with all bargaining units, increased retirement and group
medical insurance benefit rates. These increases have been offset by concessions made by all bargaining
units and unrepresented management during recent negotiations in order to stabilize OCFA's budget. This
percentage increase is applied to the base service charge as well as the entire shortfall amount calculated
for Seal Beach per the new JPA agreement.
The amount needed to restore the Facilities Maintenance account to $15,000 per station in FY 2011/12 is
estimated at $20,000. This amount will be included on your quarterly service charge invoices, and we will
send you quarterly reports on the facilities maintenance expenditures. The facilities maintenance charge is
based on estimates of total year -end expenditures. A reconciliation of actual expenditures will be
completed after the close of the 2010/11 fiscal year, and we will advise you of the final facilities
maintenance charge and adjust your quarterly billing if necessary.
The final "unadjusted" charge is comprised of the following components:
Serving the Cities of Aliso Viejo • Buena Park • Cypress • Dana Point • Irvine • Laguna Hills • Laguna Niguel • Laguna Woods • Lake Forest • La Palma
Los Alamitos • Mission Viejo • Placentia • Rancho Santa Margarita -San Clemente • San Juan Capistrano • Seal Beach • Stanton • Tustin • Villa Park
Westminster • Yorba Linda • and Unincorporated Areas of Orange County
RESIDENTIAL SPRINKLERS AND SMOKE DETECTORS SAVE LIVES
May 31, 2011
Page 2 of 2
Description
Charge
FY 2010/11 Base Service Charge
"2010 Shortfall" Installment Payment
FY 2011/12 Final 4.50% Increase
3,766,361
59,479
193,575
FY 2011/12 Service Charge
4,019,415
Facilities Maintenance
Vehicle Replacement
20,000
88,737
Total FY 2011/12 Charge
4,128,152
Adiusted 2011/12 Charee — Eliminated Premium Pav Spike (for cities opting -in for one -time adjustment)
Upon adopting the 2011/12 budget, the Board of Directors also approved an action to provide one -time
savings to cash contract cities, recognizing that the OCFA budget was impacted extraordinarily by the
premium pay error at OCERS. The action provides an optional one -time adjustment to cash contract
cities, eliminating the impact of the $3 million that OCFA must pay to OCERS in 2011/12.
Cities that take advantage of the option will pay a reduced charge for 2011/12, and the OCFA/Structural
Fire Fund budget will initially absorb the cost for the reduced charges. OCFA will then monitor future
actuarial impacts from the $3 million payment in 2011/12 to ensure that any subsequent retirement rate
reduction resulting from the payment is not passed on to cash contract cities.
Each cash contract city has the option to take advantage of this one -time savings, or to opt -out from the
proposed adjustment. For Seal Beach, the final "adjusted" charge is as follows:
Description
Charge
FY 2010/11 Base Service Charge
"2010 Shortfall" Installment Payment
FY 2011/12 Final 3.79% Increase
3,766,361
59,479
163,033
FY 2011/12 Service Charge
3,988,873
Facilities Maintenance
Vehicle Replacement
20,000
88,737
Total FY 2011/12 Charge
4,097,610
Calculation of the adjusted percentage increase to the service charge is shown on Attachments 3 and 4.
Response Requested 11+1 a0l I
We are requesting that you respond in writing by Jane , 1, indicating whether or not you wish to
take advantage of this one -time adjustment option for 2011/12. Your quarterly billings will then reflect the
appropriate charge, based on either the "unadjusted" or "adjusted" final charge as shown above.
Detailed calculations are attached for your information. If you have any questions, please contact Tricia
Jakubiak at (714) 573 -6301.
Respectfully,
Lori Zeller, Assistant Chief
Business Services
Attachments
cc: Ed Fleming, Division Chief
Stephan Hamilton, Budget Manager
Attachment 1
ORANGE COUNTY FIRE AUTHORITY
FINAL CASH CONTRACT BASE SERVICE CHARGE CALCULATION- UNADJUSTED
FY 2011/12
PERCENTAGE CHANGE APPLIED TO CASH CONTRACTS
(A) 2010/11 Budget for Salaries & Employee
Benefits and Services & Supplies
2011/12 Budget Increases/Decreases
from 2010/11
Salary
Retirement
Health, Workers Comp, and Other Insurance
Medicare
Services & Supplies
TOTAL
$232,207,884
$ CHANGE % CHANGE
4,953,821
2.13 %
4,586,918
1.98 %
2,434,837
1.05 %
100,188 0.04 %
(371,427) (0.16) %
$11,704,337 5.04 %
Cap on increase per amended JPA
Carry- forward %
4.50 %
0.54 %
(A) Based on the Updated 2010111 Budget at 5126111
Attachment 2
ORANGE COUNTY FIRE AUTHORITY
CASH CONTRACT CHARGE PERCENTAGE CHANGE CALCULATION- UNADJUSTED
FINAL CHARGE FOR FY2011/12
A) Adjustment of grant/donation expenditures so the fiscal years are comparable
B) Extraordinary overtime and related S &S costs have been excluded
C) Hand crew costs have been excluded from the 2010/11 budget since they do not apply to CCC charges
D) Mid -Year budget adjustment items for 2010111 that are not applicable to CCC charges
E) Structural Fire Fund costs include: Property Tax Administration Charges, County Island Contracts, Annual Property Tax
Projection Study, TRAN issuance cost, and interest expense for interfund borrowing
FY2010 /11
FY2011/12
$
Budget
Budget
Change
Salaries
143,407,429
146,854,092
Adjs: Grant/Donation Expenditures (A)
(494,102)
Extraordinary exp/ OT (B)
(397,550)
Exclude Hand Crew costs (C)
(436,158)
Mid -Year Items Not Affecting CCCs (D)
(179,348)
Salaries
141,900,271
146,854,092
4,953,821
Retirement
52,402,858
56,628,182
Adjs: Grant/Donation Expenditures (A)
(112,089)
Exclude Hand Crew costs (C)
(221,463)
Mid -Year Items Not Affecting CCCs (D)
(28,042)
Retirement
52,041,264
56,628,182
4,586,918
Health/Workers Comp Insurance
19,292,429
21,433,758
Adjs: Grant/Donation Expenditures (A)
Exclude Hand Crew costs (C)
(25,601)
(235,211)
Mid -Year Items Not Affecting CCCs (D)
(32,696)
Health, Workers Comp, and Other Insurance
18,998,921
21,433,758
2,434,837
Medicare and Other Benefits
1,710,010
1,800,644
Adjs: Grant/Donation Expenditures (A)
(2,199)
Exclude Hand Crew costs (C)
(6,327)
Mid -Year Items Not Affecting CCCs (D)
(1,028)
Medicare & Other Benefits
1,700,456
1,800,644
100,188
214,640,912
226,716,676
12,075,764
TOTAL S & EB
Services & Supplies
20,639,041
19,555,593
Adjs: Grant/Donation services and supplies (A)
(1,071,358)
(182,953)
Structural Fire Fund Costs (E)
(1,954,611)
(2,177,095)
Mid -Year Items Not Affecting CCCs (D, B)
(46,100)
17,566,972
17,195,545
371,427
TOTALS &S
232,207,884
243,912,221
11,704,337
TOTAL EXPENDITURES
A) Adjustment of grant/donation expenditures so the fiscal years are comparable
B) Extraordinary overtime and related S &S costs have been excluded
C) Hand crew costs have been excluded from the 2010/11 budget since they do not apply to CCC charges
D) Mid -Year budget adjustment items for 2010111 that are not applicable to CCC charges
E) Structural Fire Fund costs include: Property Tax Administration Charges, County Island Contracts, Annual Property Tax
Projection Study, TRAN issuance cost, and interest expense for interfund borrowing
Attachment 3
ORANGE COUNTY FIRE AUTHORITY
FINAL CASH CONTRACT BASE SERVICE CHARGE CALCULATION - ADJUSTED
FY 2011/12
PERCENTAGE CHANGE APPLIED TO CASH CONTRACTS
(A) 2010/11 Budget for Salaries & Employee
Benefits and Services & Supplies
2011/12 Budget Increases/Decreases
from 2010/11
Salary
Retirement
Health, Workers Comp, and Other Insurance
Medicare
Services & Supplies
TOTAL
$232,207,884
$CHANGE % CHANGE
4,953,821
2.14 %
1,675,425
0.72 %
2,434,837
1.05 %
100,188
0.04 %
(371,427) (0.16) %
$8,792,844 3.79 %
(A) Based on the Updated 2010111 Budget at 5126111
Attachment 4
ORANGE COUNTY FIRE AUTHORITY
CASH CONTRACT CHARGE PERCENTAGE CHANGE CALCULATION - ADJUSTED
FINAL CHARGE FOR FY2011/12
A) Adjustment of grant/donation expenditures so the fiscal years are comparable
B) Extraordinary overtime and related S &S costs have been excluded
C) Hand crew costs have been excluded from the 2010/11 budget since they do not apply to CCC charges
D) Mid -Year budget adjustment items for 2010/11 that are not applicable to CCC charges
E) Structural Fire Fund costs include: Property Tax Administration Charges, County Island Contracts, Annual Property Tax
Projection Study, TRAN issuance cost, and interest expense for interfund borrowing
F) Adjustment to back out premium pay spike due to OCERS error.
FY2010/11
FY2011 /12
S
Budget
Budget
Change
Salaries
143,407,429
146,854,092
Adjs: Grant/Donation Expenditures (A)
(494,102)
Extraordinary exp/ OT (B)
(397,550)
Exclude Hand Crew costs (C)
(436,158)
Mid -Year Items Not Affecting CCCs (D)
(179,348)
Salaries
141,900,271
146,854,092
4,953,821
Retirement
52,402,858
56,628,182
Adjs: Grant/Donation Expenditures (A)
Exclude Hand Crew costs (C)
(112,089)
(221,463)
Mid -Year Items Not Affecting CCCs (D)
(28,042)
OCERS error (F)
(2,911,493)
Retirement
52,041,264
53,716,689
1,675,425
Health/Workers Comp Insurance
19,292,429
21,433,758
Adjs: Grant/Donation Expenditures (A)
Exclude Hand Crew costs (C)
(25,601)
(235,211)
Mid -Year Items Not Affecting CCCs (D)
(32,696)
Health, Workers Comp, and Other Insurance
18,998,921
21,433,758
2,434,837
Medicare and Other Benefits
1,710,010
1,800,644
Adjs: Grant/Donation Expenditures (A)
Exclude Hand Crew costs (C)
(2,199)
(6,327)
Mid -Year Items Not Affecting CCCs (D)
(1,028)
Medicare & Other Benefits
1,700,456
1,800,644
100,188
214,640,912
223,805,183
9,164,271
TOTAL S & EB
Services & Supplies
Adjs: Grant/Donation services and supplies (A)
Structural Fire Fund Costs (E)
20,639,041
(1,071,358)
(1,954,611)
19,555,593
(182,953)
(2,177,095)
Mid -Year Items Not Affecting CCCs (D, B)
(46,100)
17,566,972
17,195,545
371,427
TOTALS &S
232,207,884
241,000,728
8,792,844
TOTAL EXPENDITURES
A) Adjustment of grant/donation expenditures so the fiscal years are comparable
B) Extraordinary overtime and related S &S costs have been excluded
C) Hand crew costs have been excluded from the 2010/11 budget since they do not apply to CCC charges
D) Mid -Year budget adjustment items for 2010/11 that are not applicable to CCC charges
E) Structural Fire Fund costs include: Property Tax Administration Charges, County Island Contracts, Annual Property Tax
Projection Study, TRAN issuance cost, and interest expense for interfund borrowing
F) Adjustment to back out premium pay spike due to OCERS error.