HomeMy WebLinkAboutSA AG PKT 2012-02-27 #3SUCCESSOR AGENCY TO THE
SEAL BEACH REDEVELOPMENT AGENCY
AGENDA STAFF REPORT
DATE: February 27, 2012
TO: Honorable Chair and Board Members
THRU: Executive Director Jill R. Ingram
FROM: Shally Lin, Interim Finance Director
SUBJECT: A RESOLUTION OF THE BOARD OF DIRECTORS OF
THE SUCCESSOR AGENCY TO THE SEAL BEACH
REDEVELOPMENT AGENCY APPROVING MID -YEAR
MODIFICATIONS FOR FISCAL YEAR 2011/12
SUMMARY OF REQUEST:
Staff recommends that the Successor Agency to the Seal Beach Redevelopment
Agency adopt Resolution No. SA 12 -05, to modify the FY 2011/12 budget.
BACKGROUND AND ANALYSIS:
As a result of the Supreme Court's decision upholding AB X1 26 ( "AB 26 "), on
February 1, 2012, the Redevelopment Agency (RDA) was dissolved. In January,
the City Council designated the City as the successor entity to the former
redevelopment agency. The Successor Agency is a distinct and separate legal
entity from the City. Successor agencies have all the authority, rights, powers
and duties previously vested with the former redevelopment agencies except for
those that were repealed, restricted, or revised by AB 26. Thus, all of the RDA's
assets and obligations were transferred to the Successor Agency. Accordingly,
staff recommends that the Board authorize the following adjustments and
modifications to the Budget FY 2011/12.
ENVIRONMENTAL IMPACT:
There is no Environmental Impact related to this item.
LEGAL ANALYSIS:
General Counsel has reviewed and approved as to form
Agenda Item 3
FINANCIAL IMPACT:
There is no Financial Impact.
RECOMMENDATION:
Staff recommends that the Successor Agency to the Seal Beach Redevelopment
Agency adopt Resolution No. SA 12 -05, to modify the FY 2011/12 budget.
SUBMITTED BY: NOTED AND APPROVED:
A‘4 al
Interim Director of Finance
Attachment:
A. Resolution No. SA 12 -05
Page 2
DESCRIPTION
RESOLUTION NUMBER SA 12 -05
A RESOLUTION OF THE SUCCESSOR AGENCY TO THE SEAL BEACH REDEVELOPMENT AGENCY
AUTHORIZING A BUDGET MODIFICATION NO. 12 -08 -02
THE FISCAL YEAR 2011 -12 BUDGET MODIFICATION
IN LIGHT OF THE DISSOLUTION OF THE SEAL BEACH REDEVELOPMENT AGENCY (ABX1 26)
WHEREAS, the fiscal year 2011 -12 budget requires budgetary modifications as outlined below:
THE GOVERNING BOARD OF THE SUCCESSOR AGENCY TO THE SEAL BEACH REDEVELOPMENT AGENCY DOES HEREBY RESOLVE:
Section 1. On February 1, 2012, the Seal Beach Redevelopment Agency (RDA) dissolved by operation of law due to AB X1 26. All of the
RDA's authority, rights, powers, duties, assets and obligations were transferred to the Successor Agency to the Seal Beach Redevelopment
Agency ( "Successor Agency "). Accordingly, the Board hereby makes the following adjustments and modifications to the Budget for FY 2011 -12
REVISED/
ADOPTED PROPOSED BUDGET (diff) EXPLANATION
ACCOUNT BUDGET BUDGET MODIFICATION FOR CHANGE
RDA - Low Mod Fund
RDA Agency dissolution, transfer
Interest On Investments 061- 000 -30420 5,000.00 2,713.90 (2,286.10) to Successor Agency.
RDA Agency dissolution, transfer
20 % Set Aside Um Hsng 061 - 000 -38555 446,800.00 258,673.74 (188,126.26) to Successor Agency.
RDA Agency dissolution, transfer
Contract Prof. Svcs 061- 081 -44000 150,000.00 60,747.62 (89,252.38) to Successor Agency.
RDA Agency dissolution, transfer
Low /mod Housing Exp 061 -081 -45050 710,000.00 234,031.38 (475,968.62) to Successor Agency.
RDA Agency dissolution, transfer
Legal Services - Low /mod Rda 061- 081 -49800 20,000.00 19,328.43 (671.57) to Successor Agency.
RDA - Riverfront Fund
RDA Agency dissolution, transfer
Interest On Investments 063 -000 -30420 16,000.00 7,830.80 (8,169.20) to Successor Agency.
RDA Agency dissolution, transfer
Transfers In 063- 000 -31500 457,200.00 (457,200.00) to Successor Agency.
RDA Agency dissolution, transfer
Part-time 063 - 081 -40004 1,800.00 900.00 (900.00) to Successor Agency.
RDA Agency dissolution, transfer
Pars Retirement 063-081 -40013 - 31.20 31.20 to Successor Agency.
RDA Agency dissolution, transfer
Medicare Insurance 063 - 081 -40017 100.00 61.00 (39.00) to Successor Agency.
RDA Agency dissolution, transfer
Fica Expense 063 -081 -40019 100.00 111.60 11.60 to Successor Agency.
RDA Agency dissolution, transfer
Membership And Dues 063-081 -40300 2,200.00 - (2,200.00) to Successor Agency.
RDA Agency dissolution, transfer
Training And Meetings 063- 081 -40400 2,000.00 580.00 (1,420.00) to Successor Agency.
RDA Agency dissolution, transfer
Contract Prof. Svcs 063 - 081 -44000 35,000.00 28,772.93 (6,227.07) to Successor Agency.
RDA Agency dissolution, transfer
Property Acquisitions 063 - 081 -47020 1,100,000.00 - (1,100,000.00) to Successor Agency.
RDA Agency dissolution, transfer
Lease Payments -rda Riverfront 063- 081 -47444 20,600.00 15,227.64 (5,372.36) to Successor Agency.
RDA Agency dissolution, transfer
Interest Expense -rda Riverfron 063- 081 -47999 2,600.00 1,989.31 (610.69) to Successor Agency.
RDA Agency dissolution, transfer
Legal Services 063- 081 -49800 105,000.00 16,732.89 (88,267.11) to Successor Agency.
RDA - Debt Service Fund
RDA Agency dissolution, transfer
Interest On Investments 065-000 -30420 100.00 38.68 (61.32) to Successor Agency.
RDA Agency dissolution, transfer
Transfers In 065-000 -31500 731,000.00 718,228.55 (12,771.45) to Successor Agency.
RDA Agency dissolution, transfer
Contract Prof Svcs - Rda Debt 065 -081 -44000 6,500.00 2,073.20 (4,426.80) to Successor Agency.
RDA Agency dissolution, transfer
Interest Expense 065-081 -47999 274,500.00 264,402.50 (10,097.50) to Successor Agency.
RDA - Tax Increment Fund
RDA Agency dissolution, transfer
Property Taxes Secured 067-000 -30001 2,118,200.00 1,229,456.06 (888,743.94) to Successor Agency.
RDA Agency dissolution, transfer
Property Taxes Unsecured 067-000-30002 57,100 00 40,810.60 (16,289.40) to Successor Agency.
RDA Agency dissolution, transfer
Homowners Exemption 067 -000 -30003 15,700.00 7,555.81 (8,144.19) to Successor Agency.
RDA Agency dissolution, transfer
Secured /unsecured Prior Year 067 -000 -30004 6,900.00 (6,900.00) to Successor Agency.
RDA Agency dissolution, transfer
Property Tax Other 067- 000 -30005 19,700.00 9,864.12 (9,835.88) to Successor Agency.
RDA Agency dissolution, transfer
Supplemental Tax Sec/unsec. 067- 000 -30006 16,600.00 5,682.11 (10,917.89) to Successor Agency.
DESCRIPTION ACCOUNT
Interest On Investments 067- 000 -30420
Property Rental 067- 000 -31650
Contract Professional Service 067 - 081 -44000
Property Maintenance Fee 067 - 081 -44002
Property Tax Admin Fee 067 -081 -44005
Low /mod Housing 20% Set Aside 067 - 081 -45050
Transfers Out 067- 081 -47000
Successor Agency - Retirement Fund
Contract Prof. Svcs 300 - 063 -44000
Lease Payments -rda Riverfront 300 - 063-47444
Interest Expense -rda Riverfron 300-063 -47999
Legal Services 300-063-49800
300 -063 Total
Interest Expense 300 -065 -47999
300 -065 Total
ERAF /SERAF /Pass -thru 300 - 067 -44500
Transfers Out 300- 067 -47000
300 -067 Total
Successor Agency - Low /Mod Fund
Contract Prof. Svcs
Low /mod Housing Exp
Legal Services - Low /mod Rda
301 -061 Total
AYES: Council Members
NOES: Council Members
ABSENT: Council Members
ABSTAIN: Council Members
ATTEST:
City Clerk
STATE OF CALIFORNIA }
COUNTY OF ORANGE }
CITY OF SEAL BEACH }
City Clerk
301 -061 -44000
301 - 061 -45050
301 -061 -49800
REVISED/
ADOPTED PROPOSED BUDGET (diff)
BUDGET BUDGET MODIFICATION
4,500.00
900.00
6,000.00
2,000.00
25,000.00
446,000.00
1,188,200.00
888.03 (3,611.97)
425.34 (474.66)
(6,000.00)
(2,000.00)
(25,000.00)
258,673.74 (187,326.26)
718,228.55 (469,971.45)
1,805,850.00 1,805,850.00
5,400.00 5,400.00
600.00 600.00
74,800.00 74,800.00
PASSED, APPROVED AND ADOPTED by the Seal Beach City Council at a regular meeting held on the
27th day of February 2012 by the following vote:
Mayor
1,886,650.00
Former RDA budget transfer to
132,005.00 132,005.00 Successor Agency
132,005.00
149, 787.00 149, 787.00
119, 000.00 119, 000.00
268,787.00
37,500 00 37,500.00
34,630.00 34,630.00
2,600.00 2,600.00
74,730.00
1, Linda Devine, City Clerk of the City of Seal Beach, Califomia, do hereby certify that the foregoing resolution is the original copy of
Resolution Number SA 12 -05 on file in the office of the office of the City Clerk, passed, approved, and adopted by the Seal Beach City
Council at a regular meeting held on the 27th day of February 2012.
EXPLANATION
FOR CHANGE
RDA Agency dissolution, transfer
to Successor Agency.
RDA Agency dissolution, transfer
to Successor Agency.
RDA Agency dissolution, transfer
to Successor Agency.
RDA Agency dissolution, transfer
to Successor Agency.
RDA Agency dissolution, transfer
to Successor Agency.
RDA Agency dissolution, transfer
to Successor Agency.
RDA Agency dissolution, transfer
to Successor Agency.
Former RDA budget transfer to
Successor Agency
Former RDA budget transfer to
Successor Agency
Former RDA budget transfer to
Successor Agency
Former RDA budget transfer to
Successor Agency
Former RDA budget transfer to
Successor Agency
Former RDA budget transfer to
Successor Agency
Former RDA budget transfer to
Successor Agency
Former RDA budget transfer to
Successor Agency
Former RDA budget transfer to
Successor Agency