HomeMy WebLinkAboutStudy Session PowerPoint 2017-21 5 Year CIP PowerpointCity of Seal Beach
5 YEAR CAPITAL IMPROVEMENT
PROGRAM
FY 2017 -21
List of Accomplishments
Projects in the Works
Funding Sources
7 Divisions CIP’s
Unfunded List
TOPICS
Project Budgeted
Amount
Actual
Expenditures
5-Year Pier Structural Report $100,000 $94,000
Eisenhower Park Improvement Project $145,100 $144,000
Local Street Resurfacing $475,000 $331,000
Annual Street Tree Planting Program $20,000 $20,000
Westminster Avenue Bike Path and
Drainage Study $70,000 $38,000
El Nino Storm Preparation $452,000 $452,000
Smart Sewer Manhole Covers $20,000 $19,600
Total $1,282,100 $1,099,000
Savings $183,100
2015 -16 LIST OF
ACCOMPLISHMENTS
PROJECTS IN THE WORKS
Project No. Project Name Phase
BG1401 &
BG1402 Council Chambers and SBTV3 Remodel Projects Construction
PR1602 Eisenhower Tot Lot Rehabilitation Project Construction
SD1601 West End Pump Station Improvement Project Construction
ST1408 Traffic Management Center Update Construction
EM1602 Pier Demolition Construction
ST1510 PCH and Anderson Landscape Improvements Construction
ST1601 Annual Slurry Seal Project Bidding
ST1604 Annual Concrete Repair Project Bidding
WT1607 7th St Alley Water/Sewer Line Replacement Project Bidding
SS1301 Sewer Master Plan Update Design
WT1501 &
SS1401 Water/Sewer Rate Update Design
BP1002 Pier Remodel Design
WT0904 Beverly Manor Booster Station Improvements Project Design
ST1509 Westminster Ave. Median Improvements Design
ST1610 Westminster Ave. Rehabilitation Design
Sources
•Gas Tax
•Sewer Capital
•Water Capital
•Community Facility Districts
•OCTA Measure M2
•Traffic Impact Fees
•General Fund
•Seal Beach Cable Foundation
•Tidelands
•Grants
FUNDING SOURCES
Pier Utility Upgrade Project $ 3,885,000
Local Coastal Plan Preparation and Processing $ 240,000
Beach & Pier Total $ 4,125,000
BEACH & PIER
2016 -17
New Swimming Pool $ 4,836,900
City Council Chamber Remodel $ 243,000
SBTV3 Control Room Upgrades $ 219,000
Citywide Financial Information System $ 190,000
Countywide 800 mhz Agreement $ 58,000
Buildings & Facilities Total $ 5,546,900
BUILDINGS & FACILITIES
2016 -17
Eisenhower Park Tot Lot and ADA Improvements $ 160,000
Annual Citywide Court Rehabilitation
(Tennis and Basketball) $ 30,000
Parks Total $ 190,000
PARKS
2016 -17
Sewer System Master Plan Update $ 250,000
Sewer System Rate Study $ 80,000
Annual Sewer Manhole Rehabilitation Program $ 10,000
Sewer Total $ 340,000
SEWER
2016 -17
West End Pump Station Electrical Improvements $ 125,000
Storm Drain Total $ 125,000
STORM DRAIN
2016 -17
Seal Beach Comprehensive Parking Plan $ 140,000
Utility Undergrounding Project $ 10,000
Traffic Management Center Upgrade $ 318,000
Old Town Parking and Signage Improvements $ 100,000
Westminster Avenue Median Improvements $ 130,600
Annual Slurry Seal Project (FY15/16) $ 70,000
Local Street Resurfacing Program (FY15/16) $ 275,000
Annual Concrete Repair Program (FY15/16) $ 25,000
Annual Striping Program (FY15/16) $ 25,000
Annual Signage Replacement Program $ 10,000
Annual Street Tree Planting Program (FY16/17) $ 20,000
Westminster Avenue Rehabilitation (WCL to SBB) $ 1,000,000
Westminster/17th St. Corridor Traffic Signal Synchronization $ 281,000
STREETS
2016 -17
Annual Slurry Seal Project (FY16/17) $ 100,000
Local Street Resurfacing Program (FY16/17) $ 275,000
Arterial Street Resurfacing Program (FY16/17) $ 200,000
Annual Concrete Repair Program (FY16/17) $ 50,000
Annual Striping Program (FY16/17) $ 25,000
Streets Total $ 3,054,600
STREETS (CONT.)
2016 -17
Water Station Rehab. - Beverly Manor $ 5,200,000
Water System Rate Update $ 80,000
Navy Reservoir Chlorination System Upgrades $ 100,000
7th Street Alley Utility Rehabilitation $ 470,000
Water System Infrastructure Repairs $ 675,000
Westminster Ave. Water Main Replacement $ 2,800,000
405 Widening Water Line Reconfiguration $ 750,000
Lampson Avenue Water Main Replacement $ 1,300,000
Water Total $ 11,375,000
WATER
2016 -17
Beach and Pier $ 4,125,000
Buildings and Facilities $ 5,546,900
Parks $ 190,000
Storm Drain $ 125,000
Sewer System $ 340,000
Streets and Transportation $ 3,054,600
Water System $ 11,375,000
2016 - 17 TOTAL $ 24,756,500
2016 -17 CIP PROJECT SUMMARY
UNFUNDED LIST (BEACH & PIER)
Beach and Pier
8th and 10th Street City Parking Lot Rehabilitation $ 300,000
8th and 10th Street Utility Undergrounding and Lighting
Improvements $ 200,000
Beach Parking Lot
$1,191,410
Total
$1,691,410
UNFUNDED LIST (BLDG & FACILITIES)
Buildings and Facilities
Pier Entrance Improvements $ 100,000
Main Street - Streetscape Improvements (Street Furniture) $ 150,000
McGaugh Pool Facility $ 3,280,860
McGaugh Pool Deck Rehabilitation $ 200,000
ADA Upgrades to all City Buildings $ 500,000
Community Center Improvements $ 1,500,000
Mary Wilson Library Roof Replacement $ 100,000
Beach Facility -Maintenance Building $ 601,370
Beach Facility -Restaurant Building $ 251,460
Beach Facility -Storage Building $ 63,470
Library/Senior Center Improvements $ 3,739,670
North Seal Beach Community Center $ 1,096,150
Old City Hall Remodel $ 1,649,450
Total $ 13,232,430
UNFUNDED LIST (PARKS)
Parks
New Pedestrian lighting on Electric Ave Greenbelt $ 300,000
Citywide Park and Turf Renovation $ 1,000,000
Zoeter Field Rehabilitation (including stands) $ 100,000
Zoeter Bleachers $ 526,020
Zoeter Building(Daycare) $ 382,250
Arbor Park Field Restoration $ 50,000
Heather Park Restrooms $ 250,000
City Entry Monument Signs $ 100,000
Seal Way Boardwalk Improvements (Wall and sidewalk) $ 200,000
PR1601 Annual Citywide Court Rehabilitation $ 90,000
Tennis Center Club House $ 820,050
Tennis Center Gate/Site $ 302,500
Tennis Center Locker/Shower/Restrooms $ 1,510,630
Tennis Center Workout Room $ 566,170
Marina Community Center/Park $ 1,615,130
Total $ 7,812,750
UNFUNDED LIST (STORM DRAIN)
Storm Drain
Storm Drain Master Plan Projects $ 90,000,000
Total $ 90,000,000
UNFUNDED LIST (STREETS)
Streets and Transportation
Seal Beach Boulevard and Rossmoor Center Way Intersection Improvements $ 200,000
Westminster Avenue Storm Drain Undergrounding $ 3,000,000
Traffic Signal Upgrades $ 1,000,000
Traffic Signals - Battery Backup Replacement $ 25,000
Lampson Avenue Bicycle Lane Improvements $ 1,000,000
Gold Coast Stub Ends Improvements $ 300,000
Citywide Concrete Rehabilitation $ 1,000,000
Citywide Street Paving Rehabilitation $ 18,000,000
Alley Pavement Rehabilitation $ 5,000,000
ST1603 Westminster Ave. Bicycle Path and Drainage Improvements $ 200,000
ST1508 Old Town Parking and Signage Improvements $ 100,000
Total $ 29,825,000
UNFUNDED LIST (SEWER)
Sewer System
SS1601 Annual Manhole Rehabilitation Program $ 30,000
SS1602 Sewer System Smart Manhole Covers $ 20,000
Total $ 50,000
UNFUNDED LIST (WATER)
Water System
WT1103 Lampson Water Well Connection Improvements $1,200,000
WT1502 Anaheim Bay Water System Improvements $2,000,000
WT1503 College Park West Water Rehabilitation $1,000,000
WT1504 Citywide Water Meter Replacement Study $ 50,000
WT1606 Water Valve Replacement Program $ 150,000
WT1701 Water System Infrastructure Repairs $1,200,000
Total $5,600,000
Beach and Pier $ 1,691,410
Buildings and Facilities $ 13,232,430
Parks $ 7,812,750
Storm Drain $ 90,000,000
Streets and Transportation $ 29,825,000
Sewer $ 50,000
Water $ 5,600,000
TOTAL $ 148,211,590
UNFUNDED LIST TOTAL
Q UESTIONS?