HomeMy WebLinkAboutItem C CITY OF SEAL BEACH
Preliminary Investment Report
10/31/2016
Investments: Book Value Market Value
LAIF City 14,024,942.82 14,024,942.82
LAIF Successor Agency 364.39 364.39
CDs and Bonds 26,152,122.89 26,204,143.27
Total Investments: 40,177,430.10 40,229,450.48
Cash,Deposits,&Accrued Interest:
Bank of America-City General Account 1,026,826.36
Bank of America-Successor Agency 58,310.46
Deposit in transit 166,869.33
Less outstanding checks/ACH (189,965.78)
Cash with Bank of New York 31,978.84
Total Cash & Deposits: 1,094,019.21
Total Investments, Cash, and Deposits: 41,271,449.31
In compliance with the California Government Code Section 53646 and Resolution Number 6038;the City
Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
NOTED AND APPROVED:
Respectfully submitte•
1111 , art71
Victoria L.Beatley J iD Ingram
Director of Finance/City Treasurer I'. is,7O,1 rr b i anager
3
CITY OF SEAL BEACH
Preliminary Investments Detail Report
10/31/2016
Years to Source of Market
Issuer Settlement Date Maturity Date Interest Rate Book Value Market Value Maturity Valuation
LAIF CITY: N/A N/A 0.654% 14,024,942.82 14.024,942.82 N/A LAIF Statement
LAIF RDA: N/A N/A 0.654% 364.39 364.39 N/A LAIF Statement
Total LAIF: 14,025,307.21 14,025,307.21
US Treasury Notes 03/04/16 01/31/20 1.250% 625,341.80 628,588.75 3.25 Bank of New York
US Treasury Notes 11/09/15 02/29/20 1.250% 888,750.00 905,027.40 3.33 Bank of New York
US Treasury Notes 06/27/16 03/31/20 1.375% 101,226.56 100,910.20 3.42 Bank of New York
US Treasury Notes 06/27/16 03/31/20 1.375% 126,591.80 126,137.75 3.42 Bank of New York
US Treasury Notes 06/28/16 03/31/20 1.375% 278,125.98 277,503.05 3.42 Bank of New York
US Treasury Notes 02/03/16 04/30/20 1.375% 854,482.42 857,536.95 3.50 Bank of New York
US Treasury Notes 09/03/15 05/15/20 3.500% 681,616.21 676,171.88 3.54 Bank of New York
US Treasury Notes 12/04/15 05/31/20 1.375% 619,995.12 630,395.63 3.58 Bank of New York
US Treasury Notes 03/31/16 07/31/20 1.625% 691,395.31 691,342.40 3.75 Bank of New York
US Treasury Notes 09/03/15 08/15/20 2.625% 578,144.53 579,390.90 3.79 Bank of New York
US Treasury Notes 01/11/16 10/31/20 1.750% 371,141.80 377,775.92 4.00 Bank of New York
US Treasury Notes 05/06/16 11/30/20 2.000% 517,324.22 515.332.00 4.08 Bank of New York
US Treasury Notes 05/27/16 01/31/21 1.375% 550,429.69 552,664.20 4.25 Bank of New York
US Treasury Notes 10/05/16 02/28/21 2.000% 658,117.97 654,496.41 4.33 Bank of New York
CA Earthquake Auth Txbl Rev Bonds 11/06/14 07/01/17 1.824% 140,000.00 140.579.60 0.67 Bank of New York
Univ of Cal TXBL Rev Bonds 10/02/13 05/15/18 2.054% 405,000.00 411,561.00 1.54 Bank of New York
CT ST TXBL Gold Bonds 03/25/15 03/15/19 1.974% 315,000.00 319,684.05 2.37 Bank of New York
Federal Home Loan Banks AGCY 08/15/16 06/29/18 0.875% 335,418.75 335,006.03 1.66 Bank of New York
Federal Home Loan Banks AGCY 05/27/16 06/29/18 0.875% 608,529.90 610,010.98 1.66 Bank of New York
FNMA Benchmark Note 09/01/15 10/19/18 1.125% 853,614.90 858,292.61 1.97 Bank of New York
Fannie Mae Global Notes 10/23/14 11/27/18 1.625% 232,185.00 233,114.20 2.07 Bank of New York
Fannie Mae Global Notes 06/05/14 11/27/18 1.625% 618,597.75 623,327.10 2.07 Bank of New York
FNMA Benchmark Note 02/16/16 01/28/19 1.375% 506.035.00 504,497.50 2.24 Bank of New York
FNMA Benchmark Note 01/08/16 01/28/19 1.375% 649,597.00 655,846.75 2.24 Bank of New York
FNMA Benchmark Note 02/23/16 02/26/19 1.000% 463.902.60 465,180.89 2.32 Bank of New York
Freddie Mac Notes 03/21/16 04/15/19 1.125% 169,943.90 170,468.18 2.45 Bank of New York
Freddie Mac Notes 02/16/16 05/30/19 1.750% 204.596.00 203,802.60 2.58 Bank of New York
Freddie Mac Notes 07/22/15 05/30/19 1.750% 646,444.80 652,168.32 2.58 Bank of New York
FNMA Benchmark Note 08/02/16 08/02/19 0.875% 748.740.00 746,196.75 2.75 Bank of New York
FHLB Global Note 08/04/16 08/05/19 0.875% 788,483.20 785,880.15 2.76 Bank of New York
FNMA Notes 09/02/16 08/28/19 1.000% 139,781.60 139,677.30 2.82 Bank of New York
FNMA Benchmark Note 12/03/14 11/26/19 1.750% 327,122.25 331,213.03 3.07 Bank of New York
FNMA Benchmark Note 08/25/16 05/06/21 1.250% 794,777.40 789,900.08 4.52 Bank of New York
FHLB Global Note 07/15/16 07/14/21 1.125% 278,297.32 276,663.52 4.70 Bank of New York
FNMA Notes 08/19/16 08/17/21 1.125% 189,350.01 188,294.18 4.80 Bank of New York
1
CITY OF SEAL BEACH
Preliminary Investments Detail Report
10/31/2016
Years to Source of Market
Issuer Settlement Date Maturity Date Interest Rate Book Value Market Value Maturity Valuation
FNMA Notes 09/02/16 08/17/21 1.250% 372,705.00 371,633.25 4.80 Bank of New York
FNMA Notes 08/19/16 08/17/21 1.125% 607,529.50 604,523.42 4.80 Bank of New York
JP Morgan Chase&Co 06/11/15 05/15/18 1.625% 755.424.80 761,284.40 1.54 Bank of New York
Bank of New York Mellon Corp 05/29/15 05/22/18 1.600% 504,954.55 507,399.26 1.56 Bank of New York
Berkshire Hathaway Fin Global 01/10/14 08/15/18 2.000% 100,231.00 101,457.70 1.79 Bank of New York
Toyota Motor Credit Corp 02/19/16 02/19/19 1.700% 249,970.00 251,256.75 2.30 Bank of New York
Wells Fargo&Company 03/26/15 04/22/19 2.125°fo 373,955.30 374,123.28 2.47 Bank of New York
General Electric Capital Corp Notes 04/15/15 08107//9 6.000% 588.015.00 561,425.50 2.77 Bank of New York
Berkshire Hathaway Inc 08/15/16 08/15/19 1.300% 109,893.30 109,763.83 2.79 Bank of New York
Burlington NRTH Corp 06/08/16 10/01/19 4.700% 137,987.50 136,712.63 2.92 Bank of New York
Apple Inc 02/25/15 02/07/20 1.550% 617.000.00 626,561.25 3.27 Bank of New York
American Honda Finance Corp Notes 09/14/16 09/09/21 1.700% 382,370.45 380,955.96 4.86 Bank of New York
Nordea Bank Finland NY 05/29/15 05/26/17 1.150% 750,000.00 750,212.25 0.57 Bank of New York
Toronto Dominion Bank NY 06/19/15 06/16/17 1.240% 750,000.00 750,303.75 0.62 Bank of New York
US Bank NA Cincinnati 09/11/14 09/11/17 1.375% 628,985.70 632,287.53 0.86 Bank of New York
Bank of Nova Scotia Houston YCD 11/09/15 11/06/17 1.560% 750.000.00 751,800.00 1.02 Bank of New York
Skandinaviska Enskilda Banken NY C[ 11/17/15 11/16/17 1.480% 635,000.00 635,349.25 1.04 Bank of New York
HSBC Bank USA NA Floating Cert DeF 11/18/15 11/17/17 1.218% 500,000.00 500,935.00 1.05 Bank of New York
Royal Bank of Canada NY CD 03/15/16 03/09/18 1.700% 380.000.00 381,520.00 1.35 Bank of New York
Total CDs and Bonds 26,152,122.89 26,204,143.27
Total Investments: 40,177,430.10 40,229,450.48
2
r
PFM
PFM Asset Management LLC
CITY OF S I- AL B 'H ACH INVESTMENT
PORTFOLIO
Investment Performance Review
For the Quarter Ended September 30, 2016
Client Management Team PFM Asset Management LLC
Sarah Meacham,Director 601 South Figueroa,Suite 4500 One Keystone Plaza,Suite 300
Kenneth Schiebel,CFA,Managing Director Los Angeles,CA 90017 Harrisburg,PA 17101-2044
213-489-4075 717-232-2723
Market Update
2016 PFM Asset Management LLC
IIIIII n r MI MN S MI I - - ! M - - - E INII
2-YEAR TREASURY YIELDS INCREASE
• Following the sharp decline in yields instigated by the Brexit vote at the end of the second quarter, yields rebounded during the
third quarter, resulting in a quarter-over-quarter increase of 16 basis points for the 2-year Treasury.
• Speeches by various Fed officials during the quarter hinted at an additional rate hike before year-end, causing a further bump in
yields.
2-Year Treasury Yields
1.25°/o
1.00% -
Janet Yellen's speech ints
0.75% - at to hike
0.50% -
Brexit vote
0.25%
Sep '15 Oct'15 Nov'15 Dec'15 Jan'16 Feb '16 Mar'16 Apr'16 May '16 Jun'16 Jul'16 Aug'16 Sep '16
Source:Bloomberg,as of 9/30/16.
1
2016 PFM Asset Management LLC
YIELDS INCREASE ACROSS THE BOARD
• Yields on short- and intermediate-term U.S. Treasuries increased during the quarter as the markets priced in a likely rate hike by
year-end.
U.S. Treasury Yield Curve
2.00%
-September 30,2016 12/31/15 6/30/16 9/30/16
June 30,2016 3-month 0.16% 0.17% 0.28%
-December 31,2015
1.50% - 6-month 0.47% 0.26% 0.43%
1-year 0.60% 0.35% 0.59%
cu
2-year 1.05% 0.44% 0.76%
1.00% -
3-year 1.31% 0.58% 0.88%
5-year 1.76% 0.69% 1.15%
0.50% - 7-year 2.09% 1.00% 1.42%
10-year 2.27% 1.28% 1.60%
0.00% 30-year 3.02% 1.47% 2.32%
3 6 1 2 3 5
M M Y Y Y Y
Source:Bloomberg.
2016 PFM Asset Management LLC `'
OM MN MN r - - r ME in r M MO ME MN NM - - E M
r r r — M r I ■r - - r r r r — — I it r
U.S. ECONOMIC GROWTH PICKED UP IN THIRD QUART ER 2016
• U.S. GDP growth increased at an annual rate of 2.9% in the third quarter of 2016, according to the Bureau of Economic Analysis.
• Third quarter GDP reflected positive contributions from personal consumption and increased exports. Offsetting these
contributions to growth, residential housing investment and state and local government spending declined.
6%
Bloomberg
TJ 5% Survey of
Economists
I 4
I3% 2.2%• — — — —
2%
Ca 15%
0
x
L
: 111 . _1 . H1ttttI1i CA
ct
4
U
-1%
a
O
a
-2% -
a aI a al a co' al 1
oa a c a a a a a1 a a a al a & I a s
2012 2013 2014 2015 2016 2017
Source:Bureau of Economic Analysis;Bloomberg survey results as of 1013116.Orange is average over last 12 months.
3
2016 PFM Asset Management LLC
U.S. LABOR MARKET REMAINS STRONG
• The U.S. economy added 598,000 jobs during the third quarter, continuing the trend of favorable job growth - exceeding economists'
expectations of 532,000 net new jobs.
• The unemployment rate ended the quarter at 5.0%, and the labor force participation rate increased to 62.9%, suggesting that more
individuals are re-entering the labor force as the labor market approaches full employment.
Monthly Job Gains U.S. Unemployment Rate
NM Nonfarm Payrolls •12-Month Moving Average 10% -
400K 9%
300K Sept: +156k 8%
200K 1
6%
100ti I 5% 5.1% 5.0%
Sep'11 Sep'12 Sep'13 Sep'14 Sep'15 Sep'16 Sep'11 Sep'12 Sep'13 Sep'14 Sep'15 Sep'16
Average Hourly Earnings (YoY) Labor Force Participation Rate
3.0% 65%
2.6%
64%
:::;:% 6 3% ��9"°
2.1"<, 2.0%
63% 62. 3",,
1.3" 62.4%
62%
1.0% 62%
Sep'11 Sep'12 Scp'13 Sep'14 Sep'15 Sep'16 Sep'11 Sep'12 Sep'13 Sep'14 Sep'15 Sep'16
Source:Bureau of Labor Statistics.
2016 PFM Asset Management LLC 4
NM - - NM Mil - NM in MN MN I i E I M MI r M MN
• MI NMI MI • la 111 I 111011 10111 IIIIIII MN OM OM ME MI OM =I 11.1
INFLATION RISING SLOWLY
• The core personal consumption expenditures (PCE) price index, the Fed's preferred gauge of core inflation, inched up to 1.7% year-
over-year through August, but continues to undershoot the 2% target.
• Some regional Fed Presidents, such as Cleveland's Mester and Richmond's Lacker, have urged for a pre-emptive rate increase, to
prevent the economy from overheating. Mester said that "the Fed should be looking ahead and not just waiting".
Inflation Measures
Consumer Price Index vs Personal Consumption Expenditures
Core CPI Core PCE — Fed's Long Term Inflation Target
3.0%
2.5%
2.0% ~
• r
V 1.5% *it r .
o
x' 1.0%
0.5%
0.0% I I I I I I
Aug'06 Aug'07 Aug'08 Aug'09 Aug'10 Aug'11 Aug'12 Aug'13 Aug'14 Aug'15 Aug'16
Source:Bloomberg as of 8/31/2016.
5
2016 PFM Asset Management LLC
FED HOLDS OFF IN SEPTEMBER, HINTS AT IMMINENT RA 1 E HIKE
• At the Federal Reserve's September meeting, they voted to keep Probability of Fed Rate Hike
the fed funds target range at 0.25% to 0.50%.
— Three dissenters cast their votes in favor of a rate hike. Meeting 9/30/16 7/31/16 6/30/16
• Highlights from the September 21 Press Release:
11/2/16 17% 20% 0%
— ". . . the labor market has continued to strengthen, and
growth of economic activity has picked up. . ."
12/14/16 60% 36% 9%
— "The Committee judges that the case for an increase in the
federal funds rate has strengthened but decided, for the
time being, to wait for further evidence of continued 2/1/17 61% 36% 9%
progress toward its objectives."
— " . . . the federal funds rate is likely to remain, for some 3/15/17 66% 41% 13%
time, below levels that are expected to prevail in the longer
run."
5/3/17 68% 42% 14%
6/14/17 72% 46% 23%
Source:Federal Reserve and Bloomberg. WIRP.
2016 PFM Asset Management LLC 6
MN M - - NM I I r NM — — — NM I MN In MI IN III
NM N MI = I♦ • SW I • N NM OM MI MI MO - OM MO I
FOMC `DOT PLOT"
4%
• I •• •
I • •
• Sep-16 Minutes • • I
• I ••••
• Jun-16 Minutes • • I
3% -Sep 16 Median • ••• I •••+•• ••••••
••• • I
—Jun-16 Median •• • I
• •• • ••
—Fed Fund Futures I •••
— • ••• I
I
• • • I
2% •
••••••• I
1
•
• I
Fed members lowered expectations in
• ••••••• September
1% ••••••••• • I
I
•••••• •••••• •• • • • I
•
I
••
I
I
0%
2016 2017 2018 2019 Longer Term
Source:FOMC,Fed Funds Futures as of 9/20/2016.Individual dots represent each of the 17 FOMC memberrjudgment of the midpoint of the appropriate target range for the federalfunds rate.
7
2016 PFM Asset Management LLC
MI E Ea MB r — — r — I OM SE NM MI — I — 1111
Investment Performance Review
2016 PFM Asset Management LLC
r
For the Quarter Ended September 30, 2016
CITY OF SEAL BEACH INVESTMENT POKI:FOLIO Third Quarter 2016 Recap
• We generally maintained the portfolio's duration and maturity distribution comparable to that of the benchmark to reduce potential
performance mismatches given the uncertain rate environment.
• We traded out of U.S. Treasuries into new-issue federal agencies where additional yield pickup was available. While federal agency
yields continued to move in tandem with U.S. Treasury yields, the slight decrease in the difference between federal agency yields and
U.S. Treasury yields led to modest outperformance for federal agency bonds and increased year-to-date gains.
• Our primary strategy involved emphasizing allocations to credit instruments, including corporate notes and negotiable bank
certificates of deposits (CDs). Credit sectors provided incremental yield, a key contributor to return in a low rate environment.
• We increased the portfolio's allocation to corporate notes by 2%. The corporate sector outperformed other sectors during the
quarter and over the past year.
8
2016 PFM Asset Management LLC
For the Quarter Ended September 30, 2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO Sector Allocation and Compliance
Market Value as of Percentage % Change Permitted In
Security Type September 30, 2016 of Portfolio vs. 6/30/16 by Policy Compliance
U.S. Treasury $6,979,866 26% -15% 100% ✓
Federal Agencies $9,604,557 37% +17% 100% ✓
Negotiable CDs $5,066,261 19% -4% 30% ✓
Municipal
Obligations $876,719 3% - 100% ✓
Corporate Notes $3,844,922 15% +2% 30% ✓
Money Market
y $29,180 <1% - 20%° ✓
Fund
Totals $26,401,505 100%
Notes
1. End of quarter trade-date market values of portfolio holdings include accrued interest.
2016 PFM Asset Management LLC 9
■ O - - MN iii iii NE r r UM NM NM r NM MI — NM NM MR
I IMI MI MN NM MI OM all MN r N UM NM ME OM MI MI OM
For the Quarter Ended September 30,2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO Portfolio Snapshot
Credit Quality (S&P Ratings) Sector Allocation
A Certificate of
Not Rated* 3.9% U.S.Treasury Deposit
0.5% A- 26.5% 19.2%
2.9%
Portfolio Statistics ' A+
As of September 30,2016 1.5%
> � A-1
77%
Par Value: 25,920,000 A-1+
Total Market Value: 26,401,505 1.9%
AA
Security Market Value: 26,260,378 2.4% Municipal
#x P
Accrued Interest: 111,947 3.a%
AA- Federal Corporate
13.9% en GSE 14.6%
Cash: 29,180 AA+ Agency/
PFM 65.3 ■ 36.4%
Amortized Cost: 26,076,576
Yield at Market: 1.06% Maturity Distribution
Yield at Cost: 1.37%
32% 29.2%
Effective Duration: 2.59 Years
28%
Duration to Worst: 2.60 Years 25.1%
Average Maturity: 2.69 Years 24%
Average Credit: ** AA
20% 19.1%
16% 15.5%
12% 11.1%
8%
4%
0.0%
0%
0-1 Year 1-2 Years 2-3 Years 3-4 Years 4-5 Years > 5 Years
*CA Earthquake Authority is not rated by S&P but is rated A3 by Moody's and A by Fitch.
**An averate of each security's credit rating assi,¢ned a numeric value and adjusted for its relative weirhtinzin the portfolio.
2016 PFM Asset Management LLC 10
For the Quarter Ended September 30, 2016
CITY OF SEAL BEACH INVESTMENT PORI FOLIO Portlfolio Performance
Portfolio Performance (Total Return)
Annualized Return
Effective Current Since h
Ince on
Portfolio/Benchmark Duration Quarter 1 Year 3 Year 5 Year 10 Year Inception
**
CITY OF SEAL BEACH INVESTMENT 2.59 -0.05% 1.90% 1.69% - - 1.53%
PORTFOLIO
City Of Sead Beach Investment Portfolio Custom 2.66 -0.19% 1.52% 1.43% - - 1.33%
Index
Difference 0.14% 0.38% 0.26% - - 0.20%
2.0% 1.90%
1.69%
1.6% 1.52% 1.53%
1.43%
1.33
1.2%
a 0.8%
p 0.4%
H .
e
0.0%
-0.05%
-0.19%
-0.4%
Current Quarter 1 Year 3 Year 5 Year 10 Year Since Inception
■ CITY OF SEAL BEACH INVESTMENT PORTFOLIO ■ City Of Seal Beach Investment Portfoko Custom Index
Portfolio performance isgross of fees unless otherwise indicated **Since Inception performance is not shown for periods less than one year
2016 PFM Asset Management LLC 11
r all NM M N — MI NM MI — MI — MI MI MI MI M r MI
MO MI r ■M MI • • all MI MI III OM — ■I MS ■■O all NM
For the Quarter Ended September 30,2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO Portfolio Performance
Portfolio Earnings
Quarter-Ended September30,2016
Market Value Basis Accrual(Amortized Cost) Basis
Beginning Value (06/30/2016) $26,202,904.79 $25,898,896.44
Net Purchases/Sales $173,302.91 $173,302.91
Change in Value ($115,830.06) $4,376.52
Ending Value (09/30/2016) $26,260,377.64 $26,076,575.87
Interest Earned $102,608.97 $102,608.97
Portfolio Earnings ($13,221.09) $106,985.49
2016 PFM Asset Management LLC 12
For the Quarter Ended September 30,2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO Portfolio Composition
Sector Allocation
September 30,2016 June 30,2016 March 31,2016 December 31,2015
Sector MV($MM) %of Total MV($MM) %of Total MV($MM) %of Total MV($MM) %of Total
Federal Agency/GSE 9.6 36.4% 5.3 20.4% 5.2 19.9% 4.1 16.0%
U.S.Treasury 7.0 26.5% 10.6 40.3% 8.7 33.2% 7.7 29.8%
Certificate of Deposit 5.0 19.2% 6.1 23.1% 6.5 25.1% 6.1 23.9%
Corporate 3.8 14.6% 3.3 12.8% 4.8 18.4% 6.6 25.9%
Municipal 0.9 3.3% 0.9 3.4°/o 0.9 3.4% 1.1 4.4%
Total $26.3 100.0% $26.2 100.0% $26.1 100.0% $25.7 100.0%
100%
90%
80%
70%
• Municipal 60%
• Corporate
• Certificate of Deposit 50°/
• U.S.Treasury
• Federal Agency/GSE 40%
30%
20%
10% Ell
0%
September 2016 June 2016 March 2016 December 2015
Detail may not add to total due to rounding.
2016 PFM Asset Management LLC 13
M. r NM - r in E - - - - OM i - MO - - - -
OM I MN — — OM — MO i — r NM — — MN NM — — r
For the Quarter Ended September 30,2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO Portfolio Composition
Maturity Distribution
As of September 30, 2016
Yield Average 0-1 1-2 2-3 3-4 4-5 >5
Portfolio/Benchmark at Market Maturity Years Years Years Years Years Years
CITY OF SEAL BEACH INVESTMENT PORTFOLIO 1.06% 2.69 yrs 11.1% 19.1% 29.2% 25.1°/a 15.5% 0.0%
City Of Seal Beach Investment Portfolio Custom Index 0.90% 2.83 yrs 1.7% 30.0% 26.4% 21.3% 20.6% 0.0%
32% 30.0% °
29.2/o
28% 26.4%
25.1%
24%
21.3% 20.6%
20% 19.1%
16% 15.5%
12% 11.1%
8%
4%
1.7%
0.0% 0.0%
00/u
0-1 Years 1-2 Years 2-3 Years 3-4 Years 4-5 Years >5 Years
■ CITY OF SEAL BEACH INVESTMENT PORTFOLIO ■ City Of Seal Beach Investment Portfolio Custom Index
2016 PFM Asset Management LLC 14
For the Quarter Ended September 30,2016
CITY OF SEAL BEACH INVESTMENT POR1 FOLIO Portfolio Composition
Issuer Distribution
As of September 30,2016
Issuer Market Value ($) %of Portfolio
UNITED STATES TREASURY 6,950,475 26.5%
FANNIE MAE 6,531,894 24.9% ,00 `
ui
FEDERAL HOME LOAN BANKS 2,013,656 7.7% �n z,2;
FREDDIE MAC 1,028,295 3.9%
II •
IP MORGAN CHASE&CO 761,585 2.9% °,'
BANK OF NOVA SCOTIA 752,501 2.9%
TORONTO-DOMINION BANK 750,353 2.9%
NORDEA BANK AB 749,655 2.9%
BANK OF MONTREAL 636,088 2.4%
SKANDINAVISKA ENSKIDA BANKEN AB 635,953 2.4%
US BANCORP 632,204 2.4%
APPLE INC 630,637 2.4%
GENERAL ELECTRIC CO 564,969 2.2%
BANK OF NEW YORK CO INC 508,011 1.9%
HSBC HOLDINGS PLC 501,130 1.9%
UNIVERSITY OF CALIFORNIA 412,071 1.6%
AMERICAN HONDA FINANCE 382,446 1.5%
ROYAL BANK OF CANADA 381,796 1.5%
2016 PFM Asset Management LLC 15
MEN ii. iii Miii Mie iii 0.1 in. iMi iiii NM iiii iii iiii Min iii iiii iiii NM
NMI Eli r MO MN - UM OM • r MN MI • I MI • MI •
For the Quarter Ended September 30, 2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO Portfolio Composition
Issuer Market Value ($) %of Portfolio
WELTS FARGO&COMPANY 375,125 1.4%
STATE OF CONNECTICUT 319,923 1.2%
TOYOTA MOTOR CORP 251,950 1.0%
BERKSHIRE HATHAWAY INC 211,621 0.8%
CA EARTHQUAKE AUTH TXBL REV BOND 140,666 0.5%
BURLINGTON NORTHERN SANTA FE 137,375 0.5%
Grand Total: 26,260,378 100.0%
2016 PFM Asset Management LLC 16
For the Quarter Ended September 30, 2016
CITY OF SEAL BEACH INVESTMENT PORT POLIO OLIO Current Outlook and Strategy
• We will continue to monitor incoming economic data to assess and confirm the prospect for a Fed rate hike by year-end. In the
near-term, the upcoming U.S. Presidential election could be a source of market volatility.
• Agency yield spreads moved modestly tighter during the third quarter, but still offer value in certain maturities. New issues, which
typically offer a yield concession, offer the best opportunities.
• We plan to keep the duration and maturity distribution of the portfolio generally in line with the distribution of the benchmark,
except where shifting to short-term credit securities offers better value.
• Our strategy continues to favor broad allocation to various credit sectors, including corporate notes and negotiable bank CDs.
• We believe the best opportunities in the corporate sector are currently with issuers in the financial industry, where capital is strong
and valuations are fair. We are monitoring industrial issues, where valuations are generally high and may not align with
fundamentals,which are being pressured lower by increased borrowing.
2016 PFM Asset Management LLC 17
NM M M - NM - - En - - ME r - M ii. Min iiii Mi. iiii
- -
= P • ,;.
W.
Managed Account Detail of Securities Held For the Month Ending September 30, 2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO
Security Type/Description S&P Moody's Trade Settle Original YTM Accrued Amortized Market
Dated Date/Coupon/Maturity CUSIP Par Rating Rating Date Date Cost at Cost Interest Cost Value
U.S.Treasury Bond / Note
US TREASURY NOTES 912828H52 625,000.00 AA+ Aaa 03/02/16 03/04/16 625,341.80 1.24 1,316.24 625,293.81 630,761.88
DTD 02/02/2015 1.250%01/31/2020
US TREASURY NOTES 912828U01 900,000.00 AA+ Aaa 11/05/15 11/09/15 888,750.00 1.55 963.40 891,026.69 908,120.70
DTD 02/28/2013 1.250%02/29/2020
US TREASURY NOTES 912828384 100,000.00 AA+ Aaa 06/22/16 06/27/16 101,226.56 1.04 3.78 101,142.94 101,308.60
DTD 03/31/2015 1.375%03/31/2020
US TREASURY NOTES 912828384 125,000.00 AA+ Aaa 06/22/16 06/27/16 126,591.80 1.03 4.72 126,483.23 126,635.75
DTD 03/31/2015 1.375%03/31/2020
US TREASURY NOTES 912828384 275,000.00 AA+ Aaa 06/23/16 06/28/16 278,125.98 1.07 10.39 277,915.15 278,598.65
DTD 03/31/2015 1.375%03/31/2020
US TREASURY NOTES 912828K58 850,000.00 AA+ Aaa 02/01/16 02/03/16 854,482.42 1.25 4,890.96 853,806.18 861,056.80
DTD 04/30/2015 1.375%04/30/2020
US TREASURY NOTES 912828ND8 625,000.00 AA+ Aaa 09/01/15 09/03/15 681,616.21 1.50 8,262.57 669,000.45 679,809.38
DTD 05/17/2010 3.500%05/15/2020
US TREASURY NOTES 912828VF4 625,000.00 AA+ Aaa 12/02/15 12/04/15 619,995.12 1.56 2,888.06 620,889.83 632,836.88
DTD 05/31/2013 1.375%05/31/2020
US TREASURY NOTES 912828XM7 680,000.00 AA+ Aaa 03/30/16 03/31/16 691,395.31 1.23 1,861.68 690,104.68 694,795.44
DTD 07/31/2015 1.625%07/31/2020
US TREASURY NOTES 912828NT3 550,000.00 AA+ Aaa 09/01/15 09/03/15 578,144.53 1.55 1,843.92 572,205.38 582,527.55
DTD 08/16/2010 2.625%08/15/2020
US TREASURY NOTES 912828WC0 370,000.00 AA+ Aaa 01/06/16 01/11/16 371,141.80 1.68 2,709.65 370,978.96 379,726.93
DTD 10/31/2013 1.750%10/31/2020
US TREASURY NOTE 912828A42 500,000.00 AA+ Aaa 05/03/16 05/06/16 517,324.22 1.22 3,360.66 515,829.61 518,281.00
DTD 12/02/2013 2.000%11/30/2020
US TREASURY NOTES 912828N89 550,000.00 AA+ Aaa 05/26/16 05/27/16 550,429.69 1.36 1,274.12 550,401.43 556,015.90
DTD 01/31/2016 1.375%01/31/2021
Security Type Sub-Total 6,775,000.00 6,884,565.44 1.38 29,390.15 6,865,078.34 6,950,475.46
CI
PFM Asset Management LLC 18
JIMMIE
w,
.. -
' °- Managed Account Detail of Securities Held For the Month Ending September 30, 2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO
Security Type/Description S&P Moody's Trade Settle Original YTM Accrued Amortized Market
Dated Date/Coupon/Maturity CUSIP Par Rating Rating Date Date Cost at Cost Interest Cost Value
Municipal Bond / Note
CA EARTHQUAKE AUTH TXBL REV BONDS 13017HAD8 140,000.00 NR A3 10/29/14 11/06/14 140,000.00 1.82 638.40 140,000.00 140,666.40
DTD 11/06/2014 1.824%07/01/2017
UNIV OF CAL TXBL REV BONDS 91412GSZ9 405,000.00 M Aa2 09/26/13 10/02/13 405,000.00 2.05 3,142.62 405,000.00 412,071.30
DTD 10/02/2013 2.054%05/15/2018
CT ST TXBL GO BONDS 20772JZK1 315,000.00 AA- Aa3 03/13/15 03/25/15 315,000.00 1.97 276.36 315,000.00 319,923.45
DTD 03/25/2015 1.974%03/15/2019
Security Type Sub-Total 860,000.00 860,000.00 1.99 4,057.38 860,000.00 872,661.15
Federal Agency Bond/ Note
FEDERAL HOME LOAN BANKS AGCY 3130A8BD4 335,000.00 M+ Aaa 08/12/16 08/15/16 335,418.75 0.81 749.10 335,390.50 336,287.74
DTD 05/27/2016 0.875%06/29/2018
FEDERAL HOME LOAN BANKS AGCY 3130A8BD4 610,000.00 AA+ Aaa 05/26/16 05/27/16 608,529.90 0.99 1,364.03 608,769.63 612,344.84
DTD 05/27/2016 0.875%06/29/2018
FNMA BENCHMARK NOTE 3135G0E58 855,000.00 AA+ Aaa 08/27/15 09/01/15 853,614.90 1.18 4,328.44 854,086.28 859,428.05
DTD 09/01/2015 1.125%10/19/2018
FANNIE MAE GLOBAL NOTES 3135G0YT4 230,000.00 AA+ Aaa 10/22/14 10/23/14 232,185.00 1.39 1,287.36 231,166.03 233,715.42
DTD 10/01/2013 1.625%11/27/2018
FANNIE MAE GLOBAL NOTES 3135G0YT4 615,000.00 AA+ Aaa 06/02/14 06/05/14 618,597.75 1.49 3,442.29 616,761.83 624,934.71
DTD 10/01/2013 1.625%11/27/2018
FNMA BENCHMARK NOTE 3135G0H63 500,000.00 AA+ Aaa 02/12/16 02/16/16 506,035.00 0.96 1,203.13 504,770.62 505,523.50
DTD 01/08/2016 1.375%01/28/2019
FNMA BENCHMARK NOTE 3135G0H63 650,000.00 AA+ Aaa 01/06/16 01/08/16 649,597.00 1.40 1,564.06 649,690.68 657,180.55
DID 01/08/2016 1.375%01/28/2019
FNMA BENCHMARK NOTE 3135G0353 465,000.00 AA+ Aaa 02/19/16 02/23/16 463,902.60 1.08 452.08 464,120.64 465,659.84
DTD 02/23/2016 1.000%02/26/2019
FREDDIE MAC NOTES 3137EADZ9 170,000.00 AA+ Aaa 03/18/16 03/21/16 169,943.90 1.14 1,009.38 169,953.73 170,754.97
DTD 03/21/2016 1.125%04/15/2019
FREDDIE MAC NOTES 3137EADG1 200,000.00 AA+ Aaa 02/12/16 02/16/16 204,596.00 1.04 1,176.39 203,735.10 204,176.20
DTD 04/16/2012 1.750%05/30/2019
PF`1
PFM Asset Management LLC
19
NM ME - - E ME En - OM MI ME - - M. - - NM i
E r - OM - - ME MN ME ME - - - M Elli
Managed Account Detail of Securities Held For the Month Ending September 30, 2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO
Security Type/Description S&P Moody's Trade Settle Original YTM Accrued Amortized Market
Dated Date/Coupon/Maturity CUSIP Par Rating Rating Date Date Cost at Cost Interest Cost Value
Federal Agency Bond / Note
FREDDIE MAC NOTES 3137EADG1 640,000.00 AA+ Aaa 07/21/15 07/22/15 646,444.80 1.48 3,764.44 644,494.12 653,363.84
DTD 04/16/2012 1.750%05/30/2019
FNMA BENCHMARK NOTE 3135GON33 750,000.00 AA+ Aaa 07/29/16 08/02/16 748,740.00 0.93 1,075.52 748,808.03 747,084.00
DID 08/02/2016 0.875%08/02/2019
FHLB GLOBAL NOTE 3130A8Y72 790,000.00 AA+ Aaa 08/03/16 08/04/16 788,483.20 0.94 1,094.48 788,562.26 787,080.16
DTD 08/04/2016 0.875%08/05/2019
FNMA NOTES 3135G0P49 140,000.00 AA+ Aaa 08/31/16 09/02/16 139,781.60 1.05 112.78 139,787.40 139,935.60
DTD 09/02/2016 1.000%08/28/2019
FNMA BENCHMARK NOTE 3135GOZY2 325,000.00 AA+ Aaa 12/01/14 12/03/14 327,122.25 1.61 1,974.83 326,363.17 332,258.55
DTD 11/07/2014 1.750%11/26/2019
FNMA BENCHMARK NOTE 3135GOK69 795,000.00 AA+ Aaa 08/24/16 08/25/16 794,777.40 1.26 3,726.56 794,783.48 794,356.05
DTD 05/16/2016 1.250%05/06/2021
FHLB GLOBAL NOTE 3130A80S5 280,000.00 AA+ Aaa 07/14/16 07/15/16 278,297.32 1.25 673.75 278,367.26 277,943.12
DTD 07/14/2016 1.125%07/14/2021
FNMA NOTES 3135GON82 190,000.00 AA+ Aaa 08/17/16 08/19/16 189,350.01 1.32 277.08 189,364.74 189,485.48
DTD 08/19/2016 1.250%08/17/2021
FNMA NOTES 3135GON82 375,000.00 AA+ Aaa 09/01/16 09/02/16 372,705.00 1.38 546.88 372,741.22 373,984.50
DTD 08/19/2016 1.250%08/17/2021
FNMA NOTES 3135GON82 610,000.00 AA+ Aaa 08/17/16 08/19/16 607,529.50 1.33 889.58 607,585.47 608,348.12
DTD 08/19/2016 1.250%08/17/2021
Security Type Sub-Total 9,525,000.00 9,535,651.88 1.20 30,712.16 9,529,302.19 9,573,845.24
Corporate Note
JPMORGAN CHASE&CO GLOBAL NOTES 46625HJL5 760,000.00 A- A3 06/08/15 06/11/15 755,424.80 1.84 4,665.56 757,437.36 761,584.60
DTD 05/15/2013 1.625%05/15/2018
BANK OF NEW YORK MELLON CORP 06406HDB2 505,000.00 A Al 05/22/15 05/29/15 504,954.55 1.60 2,895.33 504,974.37 508,010.81
(CALLABLE)
DTD 05/29/2015 1.600%05/22/2018
l-1 1a.
PFM Asset Management LLC 20
PFv1
Managed Account Detail of Securities Held For the Month Ending September 30, 2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO
Security Type/Description S&P Moody's Trade Settle Original YTM Accrued Amortized Market
Dated Date/Coupon/Maturity CUSIP Par Rating Rating Date Date Cost at Cost Interest Cost Value
Corporate Note
BERKSHIRE HATHAWAY FIN GLOBAL NOTES 084664BY6 100,000.00 AA Aa2 01/06/14 01/10/14 100,231.00 1.95 255.56 100,096.86 101,435.30
DTD 08/15/2013 2.000%08/15/2018
TOYOTA MOTOR CREDIT CORP 89236TCU7 250,000.00 AA- Aa3 02/16/16 02/19/16 249,970.00 1.70 495.83 249,976.05 251,950.25
DTD 02/19/2016 1.700%02/19/2019
WELLS FARGO&COMPANY 94974BFU9 370,000.00 A A2 03/23/15 03/26/15 373,955.30 1.85 3,472.60 372,520.62 375,124.87
DTD 04/22/2014 2.125%04/22/2019
GENERAL ELECTRIC CAPITAL CORP NOTES 36962G4D3 500,000.00 AA- Al 04/10/15 04/15/15 588,015.00 1.74 4,500.00 558,920.87 564,968.50
DTD 08/07/2009 6.000%08/07/2019
BERKSHIRE HATHAWAY INC CORPORATE 084664CK5 110,000.00 AA Aa2 08/08/16 08/15/16 109,893.30 1.33 182.72 109,897.77 110,185.79
NOTES
DTD 08/15/2016 1.300%08/15/2019
BURLINGTON NRTH CORP 12189TBC7 125,000.00 A A3 06/03/16 06/08/16 137,987.50 1.48 2,937.50 136,786.57 137,374.63
DTD 09/24/2009 4.700%10/01/2019
APPLE INC 037833AX8 625,000.00 AA+ Aal 02/20/15 02/25/15 617,000.00 1.82 1,399.31 619,509.78 630,636.88
DTD 02/09/2015 1.550%02/07/2020
AMERICAN HONDA FINANCE CORP NOTES 02665WBG5 385,000.00 A+ Al 09/09/16 09/14/16 382,370.45 1.84 399.97 382,394.37 382,445.91
DTD 09/09/2016 1.700%09/09/2021
Security Type Sub-Total 3,730,000.00 3,819,801.90 1.76 21,204.38 3,792,514.62 3,823,717.54
Certificate of Deposit
BMO HARRIS BANK NA CD 05574BFW5 635,000.00 A-1 Aa3 10/22/15 10/23/15 635,000.00 1.01 6,067.78 635,000.00 636,087.76
DTD 10/23/2015 1.000%04/24/2017
NORDEA BANK FINLAND NY CD 65558LFA5 750,000.00 AA- Aa3 05/27/15 05/29/15 750,000.00 1.15 3,066.67 750,000,00 749,655.00
DTD 05/29/2015 1.150%05/26/2017
TORONTO DOMINION BANK NY YCD 89113ESN7 750,000.00 AA- Aal 06/16/15 06/19/15 750,000.00 1.25 2,660.83 750,000,00 750,352.50
DTD 06/19/2015 1.240%06/16/2017
US BANK NA CINCINNATI(CALLABLE)CD 90333VPF1 630,000.00 AA- Aal 09/09/14 09/11/14 628,985.70 1.41 481.25 629,680.72 632,203.74
DTD 09/11/2014 1.375%09/11/2017
C1
PFM Asset Management LLC
21
OM IIIM 11111 MIll MN En 1.11 NM OM Mie 1.11 111111 MI MO EM NM
NM ! MI - MI - - - - - - = - Ma MI - M OM M
yea°
W
Managed Account Detail of Securities Held For the Month Ending September 30, 2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO
Security Type/Description S&P Moody's Trade Settle Original YTM Accrued Amortized Market
Dated Date/Coupon/Maturity CUSIP Par Rating Rating Date Date Cost at Cost Interest Cost Value
Certificate of Deposit
BANK OF NOVA SCOTIA HOUSTON YCD 06417GAS7 750,000.00 A-1 P-1 11/06/15 11/09/15 750,000.00 1.55 4,712.50 750,000.00 752,501.25
DTD 11/09/2015 1.560%11/06/2017
SKANDINAVISKA ENSKILDA BANKEN NY CD 83050FBG5 635,000.00 A-1 P-1 11/16/15 11/17/15 635,000.00 1.48 8,327.67 635,000.00 635,952.50
DTD 11/17/2015 1.480%11/16/2017
HSBC BANK USA NA FLOATING CERT DEPOS 40428AR41 500,000.00 A-1+ P-1 11/17/15 11/18/15 500,000.00 0.97 871.32 500.000.00 501,130.00
DTD 11/18/2015 1.394%11/17/2017
ROYAL BANK OF CANADA NY CD 78009NZZ2 380,000.00 AA- Aa3 03/11/16 03/15/16 380,000.00 1.69 394.78 380,000.00 381,795.50
DTD 03/15/2016 1.700%03/09/2018
Security Type Sub-Total 5,030,000.00 5,028,985.70 1.30 26,582.80 5,029,680.72 5,039,678.25
Managed Account Sub-Total 25,920,000.00 26,129,004.92 1.37 111,946.87 26,076,575.87 26,260,377.64
Securities Sub-Total $25,920,000.00 $26,129,004.92 1.37% $111,946.87 $26,076,575.87 $26,260,377.64
Accrued Interest $111,946.87
Total Investments $26,372,324.51
1'111
PFM Asset Management LLC 22
For the Quarter Ended September 30,2016
CITY OF SEAL BEACH INVESTMENT PORTFOLIO Polo.
ortf olio Actirrily
Important Disclosures
This material is based on information obtained from sources generally believed to be reliable and available to the public,however PFM Asset Management LLC
cannot guarantee its accuracy,completeness or suitability.This material is for general information purposes only and is not intended to provide specific advice or a
specific recommendation.All statements as to what will or may happen under certain circumstances are based on assumptions,some but not all of which are noted in
the presentation.Assumptions may or may not be proven correct as actual events occur,and results may depend on events outside of your or our control.Changes in
assumptions may have a material effect on results. Past performance does not necessarily reflect and is not a guaranty of future results.The information contained in
this presentation is not an offer to purchase or sell any securities.
• Market values which include accrued interest,are derived from closing bid prices as of the last business day of the month as supplied by a third patty vendor.
Where prices are not available from generally recognized sources the securities are priced using a yield based matrix system to arrive at an estimated market
value.
• In accordance with generally accepted accounting principles,information is presented on a trade date basis;forward settling purchases are included in the
monthly balances and forward settling sales are excluded.
• Performance is presented in accordance with the CFA Institute's Global Investment Performance Standards (GIPS).Unless otherwise noted,performance is
shown gross of fees. Quarterly returns are presented on an unannualized basis. Returns for periods greater than one year are presented on an annnali7ed basis.
Past performance is not indicative of future returns.
• Bank of America/Merrill Lynch Indices provided by Bloomberg Financial Markets.
• Money market fund/cash balances are included in performance and duration computations.
• Standard&Poor's is the source of the credit ratings.Distribution of credit rating is exclusive of money market fund/LGIP holdings.
• Callable securities in portfolio are included in the maturity distribution analysis to their stated maturity date,although they may be called prior to maturity.
• NIBS maturities are represented by expected average life.
•
2016 PFM Asset Management LLC 23
MN i in N - - - - - - - - - - - - r