HomeMy WebLinkAboutCC AG PKT 2002-06-24 #S0
V �e
\(3
� ly
CITY OF SEAL BEACH
ADMINISTRATIVE SERVICES DEPARTMENT
MONTHLY INVESTMENT REPORT
APRH., 2002
March Cash and Investments:
$18,880,265.80
520,831,620.22
April Cash and Investments:
4,684,184.15
RDA Funds
Trust and Agency Funds
215,371.51
Assessment Districts
1,457.98
Capital Projects
(3,228,042.72)
Water Fund
3,457,284.53
Sewer Fund
1,465,358.13
Special Revenue Funds
2,927,581.27
General Fund
11,308,425.37
Reserved for Compensated Absences
(950,000.00)
Designated for Change in Economic Conditions
(1,00,000.00)
Designated for Self-Insurance
(900.000.00)
Available General Fund Balance
8,458,42537
Page 1
MONTH:
April -02
MONTHLY INVESTMENT REPORT
%of
Yield
Earnings
Earnings
Interest
Purchase
Type of Investment
Institution
Investment Term:
Portfolio
Allowance
Accrual
Received
Price
Current Value
Checking
Bank of America
open
0.35%
2.000%
$394.51
$72,565.80
$72,565.80
Savings
Bank of America
open
0.06%
2.000%
$20.72
$12,429.98
$12,429.98
Checking
Bank of America
open
0.05%
2.000%
$9.41
$9,903.18
$9,903.18
Section 125
Public Commercial
Wells Fargo Bank
open
0.03%
$6,599.53
$6,599.53
Checking
1963 Water Bonds
Regular Savings
Wells Fargo Bank
open
0.03%
1.000%
$9.59
$7,113.71
$7,113.71
Bixby Wall Maintenance
-
State Pool
Local Agency
open
48.88%
2.845%
$24,140.89
$10,182,450.03
$10,182,450.03
Investment Fund
-
Agency Issue
Federal Home Loan
10/25/2001
10/25/2004
4.000%
$1,666.67
$500,000.00
$500,000.00
Bonds
Agency Issue
Federal Home Loan
1/9/2002
7/9/2004
4.080%
$1,700.00
$500,000.00
$504,845.00
Bonds
Senior Notes
Bear Stearns Co. Unsecd
4/19/2001
7/15/2005
6.250%
$2,604.17
$500,000.00
$520,662.99
Agency Issue
Federal Home Loan
11 /8 /2001
11/8/2004
4.000%
$1,666.67
$500,000.00
$500,155.00
Bonds
Agency Issue
Federal Home Loan
12/6/2001
6/6/2005
4.065%
$1,693.75
$500,000.00
$498,905.00
Bonds
Agency Issue
Federal Home Loan
10/11/200110/11
/2005
4.450%
$1,854.17
$500,000.00
$499,530.00
Bonds
Agency Issue
FFBC Bonds
6/14/2001
6/14/2005
5.560%
$2,316.67
$500,000.00
$502,030.00
Page 1
MONTH: April -02
MONTHLY INVESTMENT REPORT
%of Yield Earnings Earnings Interest Purchase
Agency Issue
Forme Mae Medium
YIWLWI
YrwLwJ
4.125%
Two Note
$500,000.00
$499,065.00
Agency Issue
Fannie Mae Medium
10/15/2001
4/15/2004
5.100%
Term Now
$500,000.00
$499,220.00
Agency Issue
FFBC Bonds
10/29/2001
4/29/2005
Agency Issue
Federal Home Loan
11/16/2001
11/1612005
4.000%
Bonds
$500,000.00
$501,720.00
Agency Issue
FFBC Bonds
12/412001
12/4/2006
Agency Issue
Federal Home Loan
1/11/200210/11/2005
$501,250.00
4.000% variable
Bonds
$500,000.00
$503,795.00
Agency Issue
Federal Home Loan
1/212002
1/2/2007
Bonds
Agency Issue
Federal Home Loan
2/26/2002
11/26/2004
Bonds
Agency Issue
Sallie Mae Medium
2/14/2002
2/14/2005
Term Now
Agency Issue
FFBC Bonds
3/28/2002
9/28/2004
Agency Issue
Fannie Mae Medium
3/29/2002
3/29/2006
Term Now
Agency Issue
Federal Home Loan
3/27/2002
9/27/2005
Bonds
3.550%
$1,479.17
$500,000.00
$499,690.00
4.125%
$1,718.75
$500,000.00
$499,065.00
4.140%
$3,450.00
$1,000,000.00
$990,940.00
5.100%
$2,125.00
$500,000.00
$499,220.00
5.060%
$2,108.33
$500,000.00
$502,655.00
5.180%
$2,158.33
$500,000.00
$504,530.00
4.000%
$1,666.67
$500,000.00
$501,720.00
4.230%
$1,762.50
$500,000.00
$501,565.00
4.140%
$1,725.00
$500,000.00
$501,250.00
4.000% variable
$1,666.67
$500,000.00
$503,795.00
4.580%
$1,908.33
$500,000.00
$502,655.00
Page 2
MONTH: April -02 MONTHLY INVESTMENT REPORT
%of Yield Earnings Earnings Interest Purchase
of Investment Institution Investment Term:
deral Home Loan 4/26/2002 1/26/2005 4.625%
Bonds
Total Agency Issues 50.60%
Subtotal Cash andlnvestments available far designated reserves and budgeted ezpenddures:
$20,831,610.22
Prior month subtotal Cash and Investments available for designated reserves and budgeted expenditures:
$18,880,265.80
Held by Trustee for 2000 Sewer COP's:
BNY Western Trust Company
Project Account 4/1/2002 4/30/2002 4.60% $6.77
$2,335,073.17
Held by Trustee far 2000A for RDA
BNY Western Trust Company
Reserve Account 4/1/2002 4/30/2002 5.51%
$676,582.50
Held by Trustee for 2000B for RDA
BNY Western Trust Company
Reserve Account 4/1/2002 4/30/2002 5.51% $1.20
$65,932.29
Total Investment Portfolio
3.68% 2.000%
Page 3
$23,166,693.39
MONTH: April-02 MONTHLY B4VESTMENT REPORT
%of Yield Earnings Earnings Interest Purchase
Type of Investment Institution Investment Term: Portfolio Allowance Accrual Received Price
In compliance with the California Code Section 53646 and Resolution Number 4552; the Treasurer of the
City of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next sic months.
lovestmems in the report meet the requirements of the City of Seal Beach's adopted investment policy
Respectfully submitted,
� � , 4 �-
Pamela Arends -king CJ
Director of Administrative Services/Treasurer
Page 4
Aging Interval
CITY OF SEAL BEACH
ADMINISTRATIVE SERVICES DEPARTMENT
MONTHLY AGING REPORT
APRIL, 2002
Percent of
Date of Maturity Investments Portfolio
Current
Book Value
Current
Market Value
0 days
5/01/2002 - 5/01/2002
6
49.40%
$10,291,062.23
$10,291,062.23
1 -31 days
5/01/2002 - 5/31/2002
0
0.00%
32- 62 days
6/01/2002 - 6/30/2002
0
0.000/.
63 - 94 days
7/01/2002 - 7/31/2002
0
0.00%
95 - 248 days
8/01/2002 - 12/31/2002
0
0.00%
249 - 613 days
01/01/2003 - 12/31/2003
0
0.00%
614 - 978 days
01/01/2004 - 12/31/2004
6
14.44%
$3,000,000.00
$3,007,660.00
979 -1343 days
01/01/2005 - 12/31/2005
11
28.92%
$6,000,000.00
$6,025,352.99
1344 -1708 days
01/01/2006 - 12/31/2006
2
4.81%
$1,000,000.00
$1,003,015.00
1709 days and after
01/01/2007-
1
2.42%
$500,000.00
$504,530.00
Total
26
100.00%
$20,791,062.23
$20,831,620.22
Page 1