HomeMy WebLinkAboutSupplemental - Robert GoldbergRobin Roberts
From: Robert Goldberg <rgoldberg@live.com>
Sent: Sunday, January 21, 2018 4:02 PM
To: Sandra Massa-Lavitt; Thomas Moore; Mike Varipapa; Ellery A. Deaton; Schelly Sustarsic
Cc: Jill Ingram; Robin Roberts; Steve Myrter; Vikki Beatley; Patrick Gallegos
Subject: Questions and Comments on Monday's Agenda Packet
Attachments: 1.22.18.Questions.doc; PT Wage Increase.1.22.18.pdf
Dear Council Members,
For your consideration, I have attached a set of questions and comments on various staff reports for Monday
night. I would very much appreciate if staff could address these.
I have also attached a power point that I hope to present on the part-time employee minimum wage increase.
Thank you for your service,
Robert
Questions & Comments for 1/22/18
Item G: CAFR
Attachment B, Report on Internal Controls, indicates that there was an error in pension
accounting in the prior years CAFR which resulted in an $981,368 overstatement of net
position. Further detail is provided by Note 14 in the CAFR (page 83). This shows that the
$981,368 breaks down Into $383,283 for "Governmental Activities," $308,561 for Water Utility,
and $289,524 for Sewer Utility. These previous errors are corrected in the current CAFR by
decreasing the respective "Beginning of the Year" (July 1, 2016) net positions.
Comments: I believe this overstatement of net position results in changes to three fund
balances in the FY I7-18 Budget. Since the error was in pension accounting, it would
follow that the three fund balances affected would be the related operational funds that
pay employee salaries, i.e., the General Fund, the Water Operations Fund, and the Sewer
Operations Fund. If this is correct, the effect on the projected year-end balances (June
30, 2018) would be as follows:
Adopted Budget
After Correction
General Fund Water Operations Sewer Operations
"Unassigned Fund 'Ending Fund "Ending Fund
Balance" (Do 34) Balance" (oa 233) Balance" (oa 241)
$1,767,985
$670,167
-$157,609
$2,384,702
$361,606
-$447,133
Item I: Hourly Wages for Part -Time Employees (Minimum Wage)
Staff proposes to comply with the January 1� $11.00 minimum wage by raising the pay scale by
approximately 8.7% for all five steps in salary Grades 1 and 2.
As a less expensive alternative, I would recommend just simply deleting Steps 1 & 2 for
Grade 1 (currently no incumbents), and Step 1 for Grade 2. This would also avoid the
unintended consequence of creating upward pressure on higher Grades. Staff's
recommendation results in only a 1.5% difference between Grade 2 and Grade 4 while
the salary structure would call for a 1096 difference. See attached PowerPoint
presentation.
Item K: Amendment to Transtech Contract
The Financial Impact section states that Budget Amendment 18-07-02 will transfer $15,000
from Gas Tax Funds into the Capital Improvement Project account.
Comment: The bottom of page 169 in the Budget shows only $16,687 remaining in the
Gas Tax Fund (2017-18 Ending Fund Balance) after approved FY 17-18 expenditures.
$5000 of this has already been appropriated to supplement the Annual Concrete Repair
Project (9/11/17, BA -18-03-01). This leaves only $11,687 remaining. Thus, the current
proposed $15,000 transfer creates an amended budget deficit of -$3,313 in the Gas Tax
Fund.
The budget amendment table at the end of Financial Impact section shows the current
Revised/Adopted Budget for the Capital Project Fund Contract Professional Account at
$13,103,100. However, this figure is much higher than that previously approved by Council. In
the adopted budget and Resolution 6745, the figure is $12,737,500 (page 249). This was
increased by $5000 (for concrete repair) to $12,742,500 on 9/11/17 via budget amendment BA -
18 -03-01.
Did the amount for the Capital Project Fund Contract Professional Account increase by
$360,600 since September I I M without Council approved budget amendments? if so,
please explain how this can occur, and please provide an accounting of how the
$360,600 will be spent.
Item L: Water Management Plan
Page 1-5 states "Leisure World is served by the City through three master meters. The City
maintains the water distribution facilities and the fire hydrants within Leisure World." I was
under the impression from the 2010 Water Rate Study that there was only one 12" meter to
LW. Unrelated general discussions gave me the Impression that the City was not responsible for
repairs of any pipes downstream from this one meter.
Which is correct my impressions or the Plan?
Section 4.2 Metering (on page 4.2) states that "The City is fully metered for all customer
sectors, including separate meters for single-family and multifamily residential."
Are there now residential meters in Leisure World?
Item M: Organic Waste Recycling Program
When this program was first presented on 2/27/17, Republic presented the following cost
analysis:
Truck 8: Container Costs
$24,289
Labor
$50,328
Processing Costs
$176,540
Bad Debt, Interest, Tax, Profit
$61,802
City Franchise Fees
$23,556
$336,515
Page 3 of the current staff report indicates that the estimated annual cost of the program is
$366,515. There is no discussion what appears to be an increase of exactly $30,000.
Is the increased figure an error?
If not please ask Republic to provide a breakdown of costs as they did last February.
Problem: Minimum Wage Now $11/hour
Job Titles Grade Step 1 Step 2 Step 3 Step Step 5
Office Aid 1 $10.12 $10.63 $11.16 $11.72 $12.30
Crossing Guard 2 $10.63 $11.16 $11.72 $12.31 $12.92
Pool Lifeguard
Beach Lifeguard
rainee
Proposed Solution: 8.7% Pay Raise for All Steps
Job Titles Grade Ste 1 Step2 Step3 Step4 Steps
Office Aid 1 $11.00 $11.55 $12.13 $12.73 $13.37
Crossing Guard 2 $11.55 $12.13 $12.73 $13.37 $14.04
Pool Lifeguard
Beach Lifeguard
Trainee
1/21/2018
Cost of Staff RrlaaosaI:
Job Titles
Grade
Current Annual Cost@
Current Annual Cost@
Job Titles (Grade 2) F.T.E.
Step 1($10.63)
Step 5 ($12.92)
2
rossing Guard 2.73
$60,361
$73,365
Beach Lifeguard Trainee
Pool Lifeguard 2.51
$55,497
$67,453
4
$11.72 Normal Difference Between
Beach Lifeguard 0.50
$11,055
$13,437
rainee
$126,914
$154,254
Cost of 8.7% Increase:
$10,984
$13,350
Grade Pay Differential:
Job Titles
Grade
Step
Office Aid
1
$11.00
Crossing Guard
2
$11.55
Pool Lifeguard
Beach Lifeguard Trainee
Police Aide
4
$11.72 Normal Difference Between
Swim Instructor2
Grades is 10%= $12.71,
8.4% higher than Proposed
Alternative Solution:
Job Titles Grade Ste p 1 Step 2 Step 3 Ste 4 Step S
Office Aid 1_149-44 519:6; $11.16$11.72 $12.30
Crossing Guard 2 $19:6; $11.16 $11.72 $12.31 $12.92
Pool Lifeguard
Beach Lifeguard
Trainee
Comparison of Annual
Projected Costs
Minimum Annual
Increased Cost after
Maximum Annual
$957
$551
"Across the Board"
Increased Cost of
Job Titles (Grade 2)
F.T.E.
8.7% Increase
Eliminating Ste 1
rossing Guard
2.73
$5,224
$3,010
Pool Lifeguard
pBeach
2.51
$4,803
$2,767
Lifeguard
$10,984
$6,328
$4,656
Minimum Savings of
Alternate Proposal
Trainee
0.5
$957
$551