HomeMy WebLinkAboutInvestment ReportCITY OF SEAL BEACH
Preliminary Investment Report
8/31/2020
Investments:
Book Value
LAIF City
13,669,941.68
LAIF Successor Agency
388.76
Securities
28,086,414.90
Total Investments:
41,756,745.34
Cash, Deposits. & Accrued Interest:
Bank of the West General Account
1,939,763.96
Bank of the West Successor Agency
16,277.00
Less outstanding checks/ACH
(99,260.68)
Farmers & Merchants Bank (Parking)
11,887.50
Cash with Bank of New York
37.071.61
Total Cash & Deposits:
1,905,739.39
Total Investments, Cash, and Deposits: 43,662,484.73
In compliance with the California Government Code Section 53646 and Resolution Number 6038; the City
Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
It liy Telfrlf
Director nancelCity Treasurer
l�c•�r�.��ur��:z•�v�1.a
Market Value
13,669,941.68
388.76
29,136,612.41
42,806,942.85
Jill R. Ingram
City Manager
Issuer
CITY OF SEAL BEACH
Preliminary Investments Detail Report
8/31/2020
Years to Source of Market
Settlement Date Maturity Date Interest Rate Book Value Market Value Maturity Valuation
LAIF CITY:
N/A
N/A
78.400%
13,669,941.68
13,669,941.68
N/A
LAIF Statement
LAIF RDA:
N/A
N/A
78.400%
388.76
388.76
N/A
LAIF Statement
Total LAIF.
13,670,330.44
13,670,330.44
US Treasury Notes
03/05/18
10/31/21
2.000%
78,678.12
81,725.00
1.17
Bank of New York
US Treasury Notes
03/06/18
01/31/22
1.875%
274,495.12
281,703.13
1.42
Bank of New York
US Treasury Notes
03/07/18
02/28/22
1.750%
240,482.81
250,857.02
1.50
Bank of New York
US Treasury Notes
03/08/18
03/31/22
1.875%
469,192.38
487,914.06
1.58
Bank of New York
US Treasury Notes
03/09/18
03/31/22
1.875%
718,175.78
760,118.75
1.58
Bank of New York
US Treasury Notes
03/10/18
03/31/22
1.875%
967,187.50
1,027,187.50
1.58
Bank of New York
US Treasury Notes
03/11/18
07/31/22
2.000%
556,810.55
569,421.88
1.92
Bank of New York
US Treasury Notes
03/12/18
09/30/22
1.750%
406,508.59
423,645.29
2.08
Bank of New York
US Treasury Notes
03/13/18
09/30/22
1.750%
623,466.80
671,632.78
2.08
Bank of New York
US Treasury N/B Notes
03/14/18
10/31/22
2.000%
64,764.92
69,680.00
2.17
Bank of New York
US Treasury Notes
03/15/18
02/28/23
1.500%
118,261.72
129,218.75
2.50
Bank of New York
US Treasury Notes
03/16/18
03/31/23
1.500%
197,448.63
212,175.00
2.58
Bank of New York
US Treasury Notes
03/17/18
06/30/23
1.375%
316,258.59
341,395.30
2.83
Bank of New York
US Treasury Notes
03/18/18
07/31/23
1.250%
199,491.80
216,693.75
2.92
Bank of New York
US Treasury Notes
03/19/18
11/15/23
2.750%
580,817.38
622,437.50
3.21
Bank of New York
US Treasury Notes
03/20/18
11/30/23
2.125%
712,029.30
770,765.63
3.25
Bank of New York
US Treasury N/B
03/21/18
12/31/23
2.625%
125,371.09
135,156.25
3.33
Bank of New York
US Treasury N/B
03/22/18
04/30/24
2.000%
964,350.00
1,023,300.00
3.67
Bank of New York
US Treasury N/B
03/23/18
06/30/24
2.000%
282,887.50
299,162.50
3.83
Bank of New York
US Treasury N/B
03/24/18
08/31/24
1.875%
718,238.28
746,265.66
4.00
Bank of New York
US Treasury N/B
03/25/18
09/30/24
2.125%
226,264.84
236,981.25
4.08
Bank of New York
US Treasury N/B
03/26/18
09/30/24
2.125%
319,263.67
333,928.13
4.08
Bank of New York
US Treasury N/B
03/27/18
10/31/24
2.250%
371,770.31
390,150.00
4.17
Bank of New York
US Treasury N/B
03/28/18
11/30/24
2.125%
306,949.22
324,000.00
4.25
Bank of New York
US Treasury N/B
03/29/18
11/30/24
2.125%
928,697.66
982,800.00
4.25
Bank of New York
US Treasury N/B
03/30/18
02/15/25
2.000%
554,100.59
565,769.51
4.46
Bank of New York
CA ST TXBL Go Bonds
03/31/18
10/01/23
2.400%
275,402.70
288,516.60
3.08
Bank of New York
Mississippi ST-A-TXBL Municipal Bonc
04/01/18
11/01/24
0.565%
250,000.00
252,250.00
4.17
Bank of New York
UNIV OF CAL TXBL REV Bonds
04/02/18
05/15/25
0.883%
100,362.00
102,617.00
4.71
Bank of New York
FHMS K043 A2
04/03/18
12/01/24
3.062%
162,677.34
170,056.60
4.25
Bank of New York
Fannie Mae Notes
04/04/18
01/05/22
2.000%
478,035.25
486,649.38
1.35
Bank of New York
Fannie Mae Notes
04/05/18
01/11/22
2.625%
279,798.40
289,330.16
1.36
Bank of New York
Fannie Mae Notes
04/06/18
04/05/22
1.875%
489,926.50
503,194.72
1.59
Bank of New York
Freddie Mac Notes (CALLABLE)
04/07/18
02/06/23
0.300%
685,000.00
684,675.31
2.44
Bank of New York
Federal Home Loan Banks Notes
04/08/18
02/17/23
1.375%
374,310.00
385,704.38
2.47
Bank of New York
Fannie Mae Notes
04/09/18
05/22/23
0.250%
433,690.65
435,218.37
2.72
Bank of New York
Freddie Mac Notes
04/10/18
06/19/23
2.750%
755,265.00
802,685.25
2.80
Bank of New York
Freddie Mac Notes
04/11/18
06/26/23
0.250%
388,861.20
390,202.41
2.82
Bank of New York
Fannie Mae Notes
04/12/18
07/10/23
0.250%
553,806.75
555,291.93
2.86
Bank of New York
CITY OF SEAL BEACH
Preliminary Investments Detail Report
8/31/2020
Years to
Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
Freddie Mac Notes
04/13/18
08/24/23
0.250%
259,734.80
260,142.74
2.98
Bank of New York
Fannie Mae Notes
04/14/18
09/12/23
2.875%
688,606.20
744,833.61
3.03
Bank of New York
Federal Home Loan Bank
04/15/18
12/08/23
3.375%
360,315.86
385,210.70
3.27
Bank of New York
Fannie Mae Notes
04/16/18
02/05/24
2.500%
273,977.00
295,796.88
3.43
Bank of New York
Fannie Mae Notes
04/17/18
01/07/25
1.625%
596,384.25
605,292.15
4.36
Bank of New York
Federal Farm Credit Bank Notes
04/18/18
04/09/25
1.150%
260,000.00
260,215.80
4.61
Bank of New York
Federal Home Loan Bank Notes
04/19/18
04/14/25
0.500%
278,611.20
280,997.36
4.62
Bank of New York
Fannie Mae Notes
04/20/18
04/22/25
0.625%
366,868.80
368,401.07
4.64
Bank of New York
Fannie Mae Notes
04/21/18
04/22/25
0.625%
379,217.20
383,540.84
4.64
Bank of New York
Fannie Mae Notes
04/22/18
06/17/25
0.500%
434,099.55
436,194.08
4.80
Bank of New York
Freddie Mac Notes
04/23/18
07/21/25
0.375%
263,680.30
264,141.40
4.89
Bank of New York
Freddie Mac Notes
04/24/18
08/25/25
0.375%
278,689.60
279,075.72
4.99
Bank of New York
Pepsico Inc Corp Note
04/25/18
04/15/21
2.000%
319,936.00
322,986.56
0.62
Bank of New York
Bank of New York
04/26/18
04/15/21
2.500%
508,860.00
506,070.00
0.62
Bank of New York
Bank of America Corp
04/27/18
04/19/21
2.625%
261,947.40
263,879.46
0.63
Bank of New York
Goldman Sachs Group Corp
04/28/18
07/27/21
5.250%
257,534.15
245,235.90
0.90
Bank of New York
Citigroup Inc Corp
04/29/18
12/08/21
2.900%
261,775.80
267,723.56
1.27
Bank of New York
American Express Credit Corp
04/30/18
03/03/22
2.700%
195,958.00
206,494.80
1.50
Bank of New York
BB&T CORP
05/01/18
04/01/22
2.750%
132,493.05
139,735.67
1.58
Bank of New York
National Rural Util Coop Corp
05/02/18
04/25/22
2.400%
243,162.50
257,827.00
1.65
Bank of New York
JPMorgan Chase&Co Corp Notes
05/03/18
09/23/22
3.250%
264,189.10
280,240.95
2.06
Bank of New York
Adobe Inc Corp Note
05/04/18
02/01/23
1.700%
99,863.00
103,408.90
2.42
Bank of New York
Caterpillar Fin Services Corp
05/05/18
03/01/23
2.625%
243,572.50
263,406.75
2.50
Bank of New York
Home Depot Inc Corp
05/06/18
04/01/23
2.700%
245,250.00
263,803.75
2.58
Bank of New York
American honda Finance
05/07/18
05/10/23
1.950%
199,926.00
207,433.60
2.69
Bank of New York
Apple Inc Corporate Notes
05/08/18
05/11/23
0.750%
164,551.20
167,004.92
2.69
Bank of New York
Toyota Motor Credit Corp
05/09/18
01/08/24
3350%
166,277.10
179,314.91
3.36
Bank of New York
PFIZER Inc
05/10/18
03/15/24
2.950%
202,420.00
216,231.60
3.54
Bank of New York
Novartis Capital Corp
05/11/18
02/14/25
1.750%
280,381.50
282,405.15
4.46
Bank of New York
Mastercard Inc Corporate Notes
05/12/18
03/03/25
2.000%
219,095.10
223,595.40
4.51
Bank of New York
Sumitomo Mitsui Bank NY
05/13/18
10/16/20
3.390%
44,938.80
45,178.70
0.13
Bank of New York
Swedbank Cert Depos
05/14/18
11/16/20
2.270%
530,000.00
532,176.18
0.21
Bank of New York
MUFG Bank LTD/NY Cert
05/15/18
02/26/21
2.970%
265,000.00
268,660.18
0.49
Bank of New York
Credit Agricole CIB NY Cert Depos
05/16/18
04/02/21
2.830%
255,000.00
258,822.96
0.59
Bank of New York
Credit Suisse New York Cert Depos
05/17/18
02/01/22
0.520%
220,000.00
220,040.70
1.42
Bank of New York
Societe Generale NYCert Dep
05/18/18
02/14/22
1.800%
275,000.00
278,360.50
1.46
Bank of New York
Sumitomo Mitsui Bank NY
05/19/18
07/08/22
0.700%
220,000.00
220,042.90
1.85
Bank of New York
Nordea Bank ABP New York Cert Dep(
05/20/18
08/26/22
1.850%
395,000.00
406,861.06
1.99
Bank of New York
Skandinaviska Enskilda Banken
05/21/18
08/26/22
1.860%
420,000.00
432,694.50
1.99
Bank of New York
DNB Bank ASA/NY LTT CD
05/22/18
12/02/22
2.040%
205,000.00
212,656.75
2.25
Bank of New York
Total Securities
28,086,414.90
29,136,612.41
Total Investments:
41,756,745.34
42,806,942.85