HomeMy WebLinkAboutMonthly Investment ReportCITY OF SEAL BEACH
Preliminary Investment Report
9/30/2020
Investments:
LAIF City
LAIF Successor Agency
Securities
Total Investments:
Cash. Deposits. & Accrued Interest:
Bank of the West General Account
Bank of the West Successor Agency
Less outstanding checks/ACH
Farmers & Merchants Bank (Parking)
Cash with Bank of New York
Total Cash & Deposits:
Total Investments, Cash, and Deposits:
In compliance with the California Government Code Section 53646 and Resolution Number 6038; the City
Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
-W*
Kelly Teifor
Director of Finance/City Treasurer
Book Value
13,669,941.68
388.76
28,196,266.57
41,866,597.01
540,445.38
16,277.00
(100,485.71)
20,471.07
13.674.53
490,382.27
42,356,979.28
NOTED AND APPROVED:
Market Value
13,669,941.68
388.76
29,195,872.15
42,866,202.59
E
r
— ? ,�S
Jill R. Ingram
City Manager
Issuer
CITY OF SEAL BEACH
Preliminary Investments Detail Report
9/30/2020
Years to Source of Market
Settlement Date Maturity Date Interest Rate Book Value Market Value Maturity Valuation
LAIF CITY:
N/A
N/A
68.500%
13,669,941.68
13,669,941.68
N/A
LAW Statement
LAW RDA:
N/A
N/A
68.500%
388.76
38876
N/A
LAIF Statement
Total LAIF.
13,670,330.44
13,670,330.44
US Treasury Notes
03/05/18
10/31/21
2.000%
78,678.12
81,612.50
1.08
Bank of New York
US Treasury Notes
07/11/17
01/31/22
1.875%
104,807.23
107,428.13
1.34
Bank of New York
US Treasury Notes
03/17/17
02/28/22
1.750%
240,482.81
250,589.06
1.41
Bank of New York
US Treasury Notes
01/04/18
03/31/22
1.875%
469,192.38
487,320.31
1.50
Bank of New York
US Treasury Notes
09/06/18
03/31/22
1.875%
718,175.78
759,193.75
1.50
Bank of New York
US Treasury Notes
08/03/18
03/31/22
1.875%
967,187.50
1,025,937.50
1.50
Bank of New York
US Treasury Notes
08/31/17
07/31/22
2.000%
556,810.55
568,734.38
1.83
Bank of New York
US Treasury Notes
10/06/17
09/30/22
1.750%
406,508.59
423,196.88
2.00
Bank of New York
US Treasury Notes
06/06/18
09/30/22
1.750%
623,466.80
670,921.87
2.00
Bank of New York
US Treasury N/B Notes
05/04/18
10/31/22
2.000%
64,764.92
69,585.78
2.08
Bank of New York
US Treasury Notes
07/05/18
02/28/23
1.500%
118,261.72
129,082.03
2.41
Bank of New York
US Treasury Notes
02/12/19
03/31/23
1.500%
197,448.63
211,886.73
2.50
Bank of New York
US Treasury Notes
03/15/19
06/30/23
1.375%
316,258.59
341,034.38
2.75
Bank of New York
US Treasury Notes
02/12/19
07/31/23
1.250%
199,491.80
216,496.88
2.83
Bank of New York
US Treasury Notes
03/08/19
11/15/23
2.750%
580,817.38
621,179.69
3.13
Bank of New York
US Treasury Notes
01/09/19
11/30/23
2.125%
712,029.30
769,632.81
3.17
Bank of New York
US Treasury N/B
01/31/19
12/31/23
2.625%
125,371.09
134,902.35
3.25
Bank of New York
US Treasury N/B
06/05/19
04/30/24
2.000%
964,350.00
1,021,949.95
3.58
Bank of New York
US Treasury N/B
07/03/19
06/30/24
2.000%
282,887.50
298,812.50
3.75
Bank of New York
US Treasury N/B
09/05/19
08/31/24
1.875%
718,238.28
745,281.25
3.92
Bank of New York
US Treasury N/B
10/01/19
09/30/24
2.125%
226,264.84
236,706.25
4.00
Bank of New York
US Treasury N/B
10/03/19
09/30/24
2.125%
319,263.67
333,540.63
4.00
Bank of New York
US Treasury N/B
11/05/19
10/31/24
2.250%
371,770.31
389,643.77
4.09
Bank of New York
US Treasury N/B
01/07/20
11/30/24
2.125%
306,949.22
323,531.25
4.17
Bank of New York
US Treasury N/B
12/04/19
11/30/24
2.125%
928,697.66
981,378.13
4.17
Bank of New York
US Treasury N/B
03/04/20
02/15/25
2.000%
158,314.45
161,437.50
4.38
Bank of New York
CA ST TXBL Go Bonds
10/24/19
10/01/23
2.400%
275,402.70
287,439.30
3.00
Bank of New York
Mississippi ST-A-TXBL Municipal Bonc
08/06/20
11/01/24
0.565%
250,000.00
250,202.50
4.09
Bank of New York
OR ST Dept Trans TXBL Rev Bonds
09/17/20
11/15/24
0.566%
195,000.00
194,927.85
4.13
Bank of New York
LIN IV OF CAL TXBL REV Bonds
07/16/20
05/15/25
0.883%
100,362.00
100,414.00
4.62
Bank of New York
FL ST Board of Admin TXBL Rev Bonc
09/16/20
07/01/25
1.258%
60,424.20
60,910.20
4.75
Bank of New York
FL ST Board of Admin TXBL Rev Bonc
09/16/20
07/01/25
1.258%
155,000.00
157,351.35
4.75
Bank of New York
FHMS K043 A2
03/25/20
12/01/24
3.062%
162,677.34
170,022.40
4.17
Bank of New York
Fannie Mae Notes
06/29/17
01/05/22
2.000%
301,917.00
307,017.30
1.27
Bank of New York
Fannie Mae Notes
01/11/19
01/11/22
2.625%
99,928.00
103,167.50
1.28
Bank of New York
Fannie Mae Notes
06/29/17
04/05/22
1.875%
489,926.50
502,807.13
1.51
Bank of New York
Freddie Mac Notes (CALLABLE)
08/06/20
02/06/23
0.300%
685,000.00
685,278.80
2.35
Bank of New York
Federal Home Loan Banks Notes
02/21/20
02/17/23
1.375%
374,310.00
385,385.25
2.38
Bank of New York
Fannie Mae Notes
05/22/20
05/22/23
0.250%
433,690.65
435,380.19
2.64
Bank of New York
Freddie Mac Notes
01/09/19
06/19/23
2.750%
755,265.00
801,222.00
2.72
Bank of New York
Freddie Mac Notes
06/26/20
06/26/23
0.250%
388,861.20
390,246.48
2.74
Bank of New York
Fannie Mae Notes
07/10/20
07/10/23
0.250%
553,806.75
555,355.76
2.78
Bank of New York
Issuer
Freddie Mac Notes
Fannie Mae Notes
Federal Home Loan Bank
Fannie Mae Notes
Fannie Mae Notes
Federal Farm Credit Bank Notes
Federal Home Loan Bank Notes
Fannie Mae Notes
Fannie Mae Notes
Fannie Mae Notes
Freddie Mac Notes
Freddie Mac Notes
Freddie Mac Notes
Pepsico Inc Corp Note
Bank of New York
Bank of America Corp
Goldman Sachs Group Corp
Citigroup Inc Corp
American Express Credit Corp
BB&T CORP
National Rural Util Coop Corp
JPMorgan Chase&Co Corp Notes
Adobe Inc Corp Note
Caterpillar Fin Services Corp
Home Depot Inc Corp
American honda Finance
Apple Inc Corporate Notes
Toyota Motor Credit Corp
PFIZER Inc
Novartis Capital Corp
Mastercard Inc Corporate Notes
Bristol-Myers Squibb Co Corp
Sumitomo Mitsui Bank NY
Swedbank Cert Depos
MUFG Bank LTD/NY Cert
Credit Agricole CIB NY Cert Depos
Credit Suisse New York Cert Depos
Societe Generale NYCert Dep
Sumitomo Mitsui Bank NY
Nordea Bank ABP New York Cert Dep(
Skandinaviska Enskilda Banken
DNB Bank ASA/NY LTT CD
Total Securities
CITY OF SEAL BEACH
Preliminary Investments Detail Report
9/30/2020
Total Investments:
41,866,597.01 42,866,202.59
Years to
Source of Market
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
08/21/20
08/24/23
0.250%
259,734.80
260,173.94
2.90
Bank of New York
12/06/18
09/12/23
2.875%
688,606.20
743,430.84
2.95
Bank of New York
01/31/19
12/08/23
3.375%
360,315.86
384,255.55
3.19
Bank of New York
02/08/19
02/05/24
2.500%
273,977.00
295,243.03
3.35
Bank of New York
03/05/20
01/07/25
1.625%
596,384.25
606,060.93
4.27
Bank of New York
04/13/20
04/09/25
1.150%
260,000.00
260,048.36
4.53
Bank of New York
04/16/20
04/14/25
0.500%
278,611.20
281,278.20
4.54
Bank of New York
06/05/20
04/22/25
0.625%
366,868.80
368,733.22
4.56
Bank of New York
04/24/20
04/22/25
0.625%
379,217.20
383,886.64
4.56
Bank of New York
06/19/20
06/17/25
0.500%
434,099.55
436,451.60
4.72
Bank of New York
07/23/20
07/21/25
0.375%
263,680.30
264,327.96
4.81
Bank of New York
08/27/20
08/25/25
0.375%
278,689.60
279,276.20
4.90
Bank of New York
09/25/20
09/23/25
0.375%
403,780.95
403,738.02
4.98
Bank of New York
10/10/17
04/15/21
2.000%
319,936.00
322,715.20
0.54
Bank of New York
09/11/17
04/15/21
2.500%
508,860.00
504,974.50
0.54
Bank of New York
11/03/17
04/19/21
2.625%
261,947.40
263,233.36
0.55
Bank of New York
11/07/17
07/27/21
5.250%
257,534.15
244,397.89
0.82
Bank of New York
11/22/17
12/08/21
2.900%
261,775.80
266,807.58
1.19
Bank of New York
04/05/18
03/03/22
2.700%
195,958.00
205,965.00
1.42
Bank of New York
04/05/18
04/01/22
2.750%
132,493.05
139,386.29
1.50
Bank of New York
04/05/18
04/25/22
2.400%
243,162.50
256,960.75
1.57
Bank of New York
04/05/18
09/23/22
3.250%
264,189.10
280,206.23
1.98
Bank of New York
02/03/20
02/01/23
1.700%
99,863.00
103,014.40
2.34
Bank of New York
04/05/18
03/01/23
2.625%
243,572.50
264,689.50
2.42
Bank of New York
04/05/18
04/01/23
2.700%
245,250.00
262,996.75
2.50
Bank of New York
01/10/20
05/10/23
1.950%
199,926.00
207,090.40
2.61
Bank of New York
05/11/20
05/11/23
0.750%
164,551.20
166,681.52
2.61
Bank of New York
01/31/19
01/08/24
3.350%
166,277.10
179,300.88
3.27
Bank of New York
04/04/19
03/15/24
2.950%
202,420.00
215,720.20
3.46
Bank of New York
05/11/20
02/14/25
1.750%
280,381.50
282,577.14
4.38
Bank of New York
05/06/20
03/03/25
2.000%
219,095.10
223,704.18
4.42
Bank of New York
09/30/20
08/15/25
3.875%
217,109.20
217,949.38
4.88
Bank of New York
10/18/18
10/16/20
3.390%
44,938.80
45,054.09
0.04
Bank of New York
11/17/17
11/16/20
2.270%
530,000.00
531,304.33
0.13
Bank of New York
02/28/19
02/26/21
2.970%
265,000.00
268,058.63
0.41
Bank of New York
04/04/19
04/02/21
2.830%
255,000.00
258,340.50
0.50
Bank of New York
08/07/20
02/01/22
0.520%
220,000.00
220,187.66
1.34
Bank of New York
02/19/20
02/14/22
1.800%
275,000.00
277,508.00
1.38
Bank of New York
07/14/20
07/08/22
0.700%
220,000.00
220,238.04
1.77
Bank of New York
08/29/19
08/26/22
1.850%
395,000.00
406,670.67
1.90
Bank of New York
09/03/19
08/26/22
1.860%
420,000.00
432,489.12
1.90
Bank of New York
12/06/19
12/02/22
2.040%
205 000.00
212,601.20
2.17
Bank of New York
28,196,266.57
29,195,872.15
Total Investments:
41,866,597.01 42,866,202.59