HomeMy WebLinkAboutInvestment ReportCITY OF SEAL BEACH
Preliminary Investment Report
3/31/2021
Investments:
LAW City
LAIF Successor Agency
Securities
Total Investments:
Cash, Deposits. S Accrued Interest:
Bank of the West General Account
Bank of the West Successor Agency
Less outstanding checks/ACH
Farmers & Merchants Bank (Parking)
Cash with Bank of New York
Total Cash & Deposits:
Total Investments, Cash, and Deposits:
In compliance with the California Government Code Section 53646 and Resolution Number 6038; the City
Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
Kelly Telfo
Director of ce/City Treasurer
Book Value
17,523,649.29
390.21
28,420,851.60
45,944,891.10
1,276,937.98
24,384.64
(90,259.47)
4,959.09
68,432.99
1,284,455.23
47,229,346.33
NOTED AND APPROVED:
Market Value
17,523,649.29
390.21
29,075,111.83
46,599,151.33
✓'IYJ\t � 6C r 0
Jill R. gram
City Manager
CITY OF SEAL BEACH
Preliminary Investments Detail Report
3/31/2021
Years to Source of Market
Issuer Settlement Date Maturity Date Interest Rate Book Value Market Value Maturity Valuation
LAIF CITY:
N/A
N/A
0.357%
17,523,649.29
17,523,649.29
N/A
LAIF Statement
LAW RDA:
N/A
N/A
0.357%
390.21
390.21
N/A
LAW Statement
Total LAIF:
17,524,039.50
17,524,039.50
US Treasury Notes
01/04/18
03/31/22
1.875%
271,637.69
279,898.44
1.00
Bank of New York
US Treasury Notes
09/06/18
03/31/22
1.875%
718,175.78
753,181.25
1.00
Bank of New York
US Treasury Notes
08/03/18
03/31/22
1.875%
967,187.50
1,017,812.50
1.00
Bank of New York
US Treasury Nates
08/31/17
07/31/22
2.000%
556,810.55
563,835.91
1.33
Bank of New York
US Treasury Notes
10/06/17
09/30/22
1.750%
406,508.59
419,929.71
1.50
Bank of New York
US Treasury Nates
06/06/18
09/30/22
1.750%
623,466.80
665,742.22
1.50
Bank of New York
US Treasury NIB Notes
05/04/18
10/31/22
2.000%
64,764.92
68,968.13
1.59
Bank of New York
US Treasury Notes
07/05/18
02/28/23
1.500%
118,261.72
128,183.60
1.92
Bank of New York
US Treasury Notes
02/12/19
03/31/23
1.500%
197,448.63
210,445.31
2.00
Bank of New York
US Treasury Notes
03/15/19
06/30/23
1.375%
316,258.59
338,662.50
2.25
Bank of New York
US Treasury Notes
02/12/19
07/31/23
1.250%
199,491.80
215,053.13
2.33
Bank of New York
US Treasury Notes
03/08/19
11/15/23
2.750%
580,817.38
612,375.00
2.63
Bank of New York
US Treasury Notes
01/09/19
11/30/23
2.125%
712,029.30
760,796.88
2.67
Bank of New York
US Treasury NIB
01/31/19
12/31/23
2.625%
125,371.09
132,968.75
2.75
Bank of New York
US Treasury NIB
06/05/19
04/30/24
2.000%
964,350.00
1,007,700.00
3.08
Bank of New York
US Treasury NIB
07/03/19
06/30/24
2.000%
282,887.50
294,175.00
3.25
Bank of New York
US Treasury NIB
09/05/19
08/31/24
1.875%
718,238.28
733,140.66
3.42
Bank of New York
US Treasury NIB
10/01/19
09/30/24
2.125%
226,264.84
232,409.37
3.50
Bank of New York
US Treasury NIB
10/03/19
09/30/24
2.125%
319,263.67
327,485.92
3.50
Bank of New York
US Treasury NIB
11/05/19
10/31/24
2.250%
371,770.31
381,937.50
3.59
Bank of New York
US Treasury NIB
01/07/20
11/30/24
2.125%
306,949.22
317,062.50
3.67
Bank of New York
US Treasury NIB
12/04/19
11/30/24
2.125%
683,766.41
708,106.25
3.67
Bank of New York
US Treasury NIB
03/04/20
02/15/25
2.000%
158,314.45
157,968.75
3.88
Bank of New York
US Treasury NIB
01/12/21
12/31/25
0.375%
139,146.88
136,718.75
4.76
Bank of New York
US Treasury Notes
02/26/21
01/31/26
0.375%
146,894.53
146,273.43
4.84
Bank of New York
US Treasury Notes
02/05/21
01/31/26
2.625%
409,370.31
400,467.21
4.84
Bank of New York
US Treasury Notes
03/08/21
02/28/26
0.500%
532,870.31
529,368.75
4.92
Bank of New York
Intl Bk Recon & Develop Corp
11/24/20
11/24/23
0.250%
214,537.75
214,456.91
2.65
Bank of New York
CA ST TXBL Go Bonds
10/24/19
10/01/23
2.400%
275,402.70
284,407.20
2.50
Bank of New York
MS ST TXBL Go Bonds
08/06/20
11/01/24
0.565%
250,000.00
249,690.00
3.59
Bank of New York
OR ST Dept Trans TXBL Rev Bonds
09/17/20
11/15/24
0.566%
195,000.00
194,346.75
3.63
Bank of New York
UNIV OF CAL TXBL REV Bonds
07/16/20
05/15/25
0.883%
100,362.00
99,887.00
4.13
Bank of New York
FL ST Board of Admin TXBL Rev Bonc
09/16/20
07/01/25
1.258%
60,424.20
60,468.60
4.25
Bank of New York
FL ST Board of Admin TXBL Rev Bonc
09/16/20
07/01/25
1.258%
155,000.00
156,210.55
4.25
Bank of New York
Los Angeles CCD, CA TABL Go Bond:
11/10/20
08/01/25
0.773%
110,000.00
108,719.60
4.34
Bank of New York
NJ TPK Auth-B-TXBL Municipal Bondi
02/04/21
01/01/26
1.047%
60,000.00
59,408.40
4.76
Bank of New York
FHMS K043 A2
03/25/20
12/01/24
3.062%
162,677.34
166,735.00
3.67
Bank of New York
Fannie Mae Notes
06/29/17
04/05/22
1.875%
484 976.50
498,755 81
1 n1
Rank of Naw Ynrk
Freddie Mac Notes (CALLABLE)
08/06/20
02/06/23
0.300%
685,000.00
685,478.13
1.85
Bank of New York
Federal Home Loan Banks Notes
02/21/20
02/17/23
1.375%
374,310.00
383,422.50
1.88
Bank of New York
Fannie Mae Notes
05/22/20
05/22/23
0.250%
433,690.65
435,498.51
2.14
Bank of New York
Freddie Mac Notes
01/09/19
06/19/23
2.750%
755,265.00
792,168.75
2.22
Bank of New York
Freddie Mac Notes
06/26/20
06/26/23
0.250%
388,861.20
390,379.47
2.24
Bank of New York
Issuer
Fannie Mae Notes
Freddie Mac Notes
Fannie Mae Notes
Federal Farm Credit Bank (Callable)
Freddie Mac Notes
Federal Home Loan Banks Notes
Fannie Mae Notes
Federal Home Loan Bank Notes
Fannie Mae Notes
Fannie Mae Notes
Fannie Mae Notes
Fannie Mae Notes
Freddie Mac Notes
Fannie Mae Notes
Fannie Mae Notes
Freddie Mac Notes
Freddie Mac Notes
Freddie Mac Notes
Bank of America Corp
Citigroup Inc Corp
American Express Credit Corp
BB&T CORP
National Rural Util Coop Corp
JPMorgan Chase&Co Corp Notes
Adobe Inc Corp Note
Caterpillar Fin Services Corp
Home Depot Inc Corp
American horde Finance
Apple Inc Corporate Notes
Toyota Motor Credit Corp
PFIZER Inc
Bank of America Corp
Novartis Capital Corp
Mastercard Inc Corporate Notes
Bank of NY Mellon Corp
PepsiCo Incmcorp Notes
Goldman Sachs Group Corp
Bristol-Myers Squibb Co Corp
Credit Agricole CIB NY Cert Depos
Societe Generale NYCert Dep
Sumitomo Mitsui Bank NY
Nordea Bank ABP New York Cert Dep(
Skandinaviska Enskilda Banken
DNB Bank ASA/NY LTT CD
Credit Suisse New York Cert Depos
Total Securities
CITY OF SEAL BEACH
Preliminary Investments Detail Report
3/3112021
Total Investments: 45,944,891.10 46,599,151.33
Years to
Source of Market
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
07/10/20
07/10/23
0.250%
553,806.75
555,119.88
2.28
Bank of New York
08/21/20
08/24/23
0.250%
259,734.80
259,997.14
2.40
Bank of New York
12/06/18
09/12/23
2.875%
688,606.20
733,804.65
2.45
Bank of New York
10/09/20
09/21/23
0.250%
259,558.00
259,562.68
2.48
Bank of New York
12/04/20
12/04/23
0.250%
234,767.35
234,746.91
2.68
Bank of New York
01/31/19
12/08/23
3.375%
360,315.86
378,668.15
2.69
Bank of New York
02/08/19
02105/24
2.500%
273,977.00
291,796.18
2.85
Bank of New York
04/16/20
04/14/25
0.500%
278,611.20
278,001.08
4.04
Bank of New York
06/05/20
04/22/25
0.625%
366,868.80
364,349.21
4.06
Bank of New York
04/24/20
04/22/25
0.625%
379,217.20
379,322.46
4.06
Bank of New York
10/05/20
06/17/25
0.500%
301,407.00
297,024.90
4.22
Bank of New York
06/19/20
06/17/25
0.500%
434,099.55
430,686.11
4.22
Bank of New York
07/23/20
07/21/25
0.375%
263,680.30
260,468.77
4.31
Bank of New York
08/27/20
08/25/25
0.375%
278,689.60
275,228.80
4.41
Bank of New York
10/22/20
08/25/25
0.375%
601,726.95
594,690.80
4.41
Bank of New York
09/25/20
09/23/25
0.375%
403,780.95
397,802.75
4.48
Bank of New York
11/12/20
11/07/25
0.500%
259,069.20
255,791.64
4.61
Bank of New York
11/24/20
11/07/25
0.500%
319,878.40
314,820.48
4.61
Bank of New York
11/03/17
04/19/21
2.625%
45,337.05
45,043.83
0.05
Bank of New York
11/22/17
12108/21
2.900%
261,775.80
264,225.52
0.69
Bank of New York
04/05/18
03/03/22
2.700%
195,958.00
204,034.40
0.92
Bank of New York
04/05/18
04/01/22
2.750%
132,493.05
138,044.12
1.00
Bank of New York
04/05/18
D4/25/22
2.400%
243,162.50
254,626.00
1.07
Bank of New York
04/05/18
09/23/22
3.250%
264,189.10
275,927.28
1.48
Bank of New York
02/03/20
02/01/23
1.700%
99,863.00
102,547.70
1.84
Bank of New York
04/05/18
03/01/23
2.625%
243,572.50
260,510.50
1.92
Bank of New York
04/05/18
04/01/23
2.700%
245,250.00
260,171.25
2.00
Bank of New York
01/10/20
05/10/23
1.950%
199,926.00
205,891.20
2.11
Bank of New York
05/11/20
05/11/23
0.750%
164,551.20
166,799.49
2.11
Bank of New York
01/31/19
01/08/24
3.350%
166,277.10
177,946.40
2.78
Bank of New York
04/04/19
03/15/24
2.950%
202,420.00
214,677.60
2.96
Bank of New York
10/21/20
10/24/24
0.810%
215,000.00
214,927.55
3.57
Bank of New York
05/11/20
02/14/25
1.750%
280,381.50
277,528.14
3.86
Bank of New York
05/06/20
03/03/25
2.000%
219,095.10
218,392.23
3.93
Bank of New York
03/08/21
04/24/25
1.600%
364,677.30
361,062.34
4.07
Bank of New York
03/08/21
04/30/25
2.750%
219,661.60
218,567.11
4.08
Bank of New York
02/17/21
05/22/25
3.750%
217,850.10
212,427.15
4.15
Bank of New York
09/30/20
08/15/25
3.875%
102,841.20
99,630.90
4.38
Bank of New York
04/04/19
04/02/21
2.830%
255,000.00
255,038.76
0.01
Bank of New York
02/19/20
02/14/22
1.800%
275,000.00
278,220.25
0.88
Bank of New York
07/14/20
07/08/22
0.700%
220,000.00
221,226.94
1.27
Bank of New York
08/29/19
08/26/22
1.850%
395,000.00
404,158.87
1.41
Bank of New York
09/03/19
08/26/22
1.860%
420,000.00
429,797.34
1.41
Bank of New York
12/06/19
12/02/22
2.040%
205,000.00
211,141.19
1.67
Bank of New York
03/23/21
03/17/23
0.590%
220,000.00
219,964.58
1.96
Bank of New York
28,420,851.60
29,075,111.83
Total Investments: 45,944,891.10 46,599,151.33