HomeMy WebLinkAboutInvestment ReportCITY OF SEAL BEACH
Preliminary Investment Report
7/31/2021
Investments:
LAIF City
LAIF Successor Agency
Securities
Total Investments:
Cash. Deposits. & Accrued Interest
Bank of the West General Account
Bank of the West Successor Agency
Less outstanding checks/ACH
Farmers & Merchants Bank (Parking)
Cash with Bank of New York
Total Cash & Deposits:
Total Investments, Cash, and Deposits:
In compliance with the California Government Code Section 53646 and Resolution Number 6038; the City
Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
Kelly Telford
Director of Fi ce/City Treasurer
Book Value
23,258,337.36
390.96
28,586,931.47
51,845,659.79
475,722.74
16,398.44
(176,949.18)
6,368.76
92.362.24
413,903.00
52,259,562.79
NOTED AND APPROVED:
Jill R.
City Manager
Market Value
23,258,337.36
390.96
29,194,832.26
52,453,560.58
CITY OF SEAL BEACH
Preliminary Investments Detail Report
7/31/2021
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Years to
Maturity
Source of Market
Valuation
LAI FCITY:
LAW RDA:
N/A
N/A
0.221%
23,258,337.36
23,258,337.36
N/A
LAW Statement
Total LAIF.
N/A
N/A
.
0221%
390.96
390.96
N/A
LAIF Statement
23,258,728.32
23,258,728.32
US Treasury Notes
US Treasury Notes
08/03/18
03/31/22
1.875%
178,929.69
187,225.77
0.67
Bank of New York
US Treasury Notes
09/06/18
08/31/17
03/31/22
07/31/22
1.875%
718,175.78
748,903.09
0.67
Bank of New York
US Treasury Notes
10/06/17
09/30/22
2.000%
1.750%
556,810.55
560,484.38
1.00
Bank of New York
US Treasury Notes
06/06/18
09/30/22
1.750%
406,508.59
623,466.80
417,879.71
662,492.22
1.17
1.17
Bank of New York
US Treasury N/B Notes
US Treasury Notes
05/04/18
10/31/22
2.000%
64,764.92
68,570.31
1.25
Bank of New York
Bank of New York
US Treasury Notes
07/05/18
02/12/19
02/28/23
03/31/23
1.500%
118,261.72
127,675.78
1.58
Bank of New York
US Treasury Notes
03/15/19
06/30/23
1.500%
1.375%
197,448.63
209,612.50
1.67
Bank of New York
US Treasury Notes
02/12/19
07/31/23
1.250%
316,258.59
337,579.70
1.92
Bank of New York
US Treasury Notes
03/08/19
11/15/23
2.750%
199,491.80
580,817.38
214,462.50
608,062.50
2.00
2.29
Bank of New York
US Treasury Notes
US Treasury N/B
01/09/19
11/30/23
2.125%
712,029.30
756,718.75
2.33
Bank of New York
Bank of New York
US Treasury N/B
01/31/19
06/05/19
12/31/23
04/30/24
2.625%
125,371.09
132,128.90
2.42
Bank of New York
US Treasury N/B
07/03/19
06/30/24
2.000%
2.000%
964,350.00
1,004,400.00
2.75
Bank of New York
US Treasury N/B
09/05/19
08/31/24
1.875%
282,887.50
293,518.74
2.92
Bank of New York
US Treasury N/B
10/01/19
09/30/24
2.125%
718,238.28
732,265.66
3.09
Bank of New York
US Treasury N/B
10/03/19
09/30/24
2.125%
226,264.84
232,065.63
3.17
Bank of New York
US Treasury N/B
11/05/19
10/31/24
2.250%
319,263.67
327,001.58
3.17
Bank of New York
US Treasury N/B
01/07/20
11/30/24
2.125%
371,770.31
306,949.22
381,487.50
316,968.75
3.25
3.34
Bank of New York
US Treasury N/B
US Treasury N/B
12/04/19
11/30/24
2.125%
683,766.41
707,896.88
3.34
Bank of New York
Bank of New York
US Treasury N/B
03/04/20
01/12/21
02/15/25
12/31/25
2.000%
158,314.45
158,085.93
3.55
Bank of New York
US Treasury Notes
04/07/21
12/31/25
0.375%
0.375%
139,146.88
138,556.25
4.42
Bank of New York
US Treasury Notes
05/07/21
12/31/25
0.375%
322,175.39
344,367.19
326,596.88
346,390.62
4.42
4.42
Bank of New York
Bank of New York
US Treasury Notes
US Treasury Notes
02/26/21
01/31/26
0.375%
146,894.53
148,312.50
4.51
Bank of New York
US Treasury Notes
07/07/21
02/05/21
01/31/26
0.375%
274,618.75
276,850.00
4.51
Bank of New York
US Treasury Notes
03/08/21
01/31/26
02/28/26
2.625%
409,370.31
402,837.50
4.51
Bank of New York
US Treasury N/B Notes
06/04/21
05/31/26
0.500%
0.750%
532,870.31
536,625.00
4.58
Bank of New York
Intl Bk Recon & Develop Corp
11/24/20
11/24/23
0.250%
698,468.75
214,537.75
702,406.25
214,714.27
4.84
2.32
Bank of New York
CA ST TXBL Go Bonds
10/24/19
10/01/23
2.400%
275,402.70
283,054.50
2.17
Bank of New York
Bank of New York
MS ST TXBL Go Bonds
OR ST Dept Trans TXBL Rev Bonds
08/06/20
09/17/20
11/01/24
0.565%
250,000.00
249,662.50
3.26
Bank of New York
UNIV OF CAL TXBL REV Bonds
07/16/20
11/15/24
05/15/25
0.566%
0.883%
195,000.00
195,343.20
3.30
Bank of New York
FL ST Board of Admin TXBL Rev Bonc
09/16/20
07/01/25
1.258%
100,362.00
100,214.00
3.79
Bank of New York
FL ST Board of Admin TXBL Rev Bonc
09/16/20
07/01/25
1.258%
60,424.20
61,044.60
3.92
Bank of New York
Los Angeles CCD, CA TABL Go Bond;
11/10/20
08/01/25
0.773%
155,000.00
157,698.55
3.92
Bank of New York
NJ TPK Auth -B-TXBL Municipal Bond:
02/04/21
01/01/26
1.047%
110,000.00
110,589.60
4.01
Bank of New York
FHMS K043 A2
03/25/20
12/01/24
3.062%
60,000.00
162,677.34
60,481.80
166,849.43
4.42
3.34
Bank of New York
Bank of New York
Fannie Mae Notes
Freddie Mac Notes (CALLABLE)
06/29/17
08/06/20
04/05/22
1.875%
489,926.50
495,983.88
0.68
Bank of New York
Federal Home Loan Banks Notes
02/21/20
02/06/23
02/17/23
0.300%
1.375%
685,000.00
685,017.13
1.52
Bank of New York
Fannie Mae Notes
05/22/20
05/22/23
0.250%
374,310.00
433,690.65
382,142.25
435,644.24
1.55
1.81
Bank of New York
Bank of New York
Freddie Mac Notes
Freddie Mac Notes
01/09/19
06/19/23
2.750%
755,265.00
786,201.00
1.88
Bank of New York
O6/26/20
06/26/23
0.250%
244,284.60
245,335.16
1.90
Bank of New York
Issuer
Fannie Mae Notes
Freddie Mac Notes
Fannie Mae Notes
Federal Farm Credit Bank (Callable)
Freddie Mac Notes
Federal Home Loan Banks Notes
Fannie Mae Notes
Federal Home Loan Bank Notes
Fannie Mae Notes
Fannie Mae Notes
Fannie Mae Notes
Fannie Mae Notes
Freddie Mac Notes
Fannie Mae Notes
Fannie Mae Notes
Freddie Mac Notes
Freddie Mac Notes
Freddie Mac Notes
Citigroup Inc Corp
American Express Credit Corp
BB&T CORP
National Rural Util Coop Corp
JPMlorgan Chase&Co Corp Notes
Adobe Inc Corp Note
Caterpillar Fin Services Corp
Home Depot Inc Corp
American honda Finance
Apple Inc Corporate Notes
Toyota Motor Credit Corp
PFIZER Inc
Morgan Stanley Corp Notes
Morgan Stanley Corp Notes
Amazon.com Inc
Bank of America Corp
Novartis Capital Corp
Mastercard Inc Corporate Notes
Bank of NY Mellon Corp
PepsiCo Incmcorp Notes
Citigroup Inc Corp
Citigroup Inc Corp
Goldman Sachs Group Corp
Bristol-Myers Squibb Co Corp
Sumitomo Mitsui Bank NY
Nordea Bank ABP New York Cert Dep4
Skandinaviska Enskilda Banken
DNB Bank ASA/NY LTT CO
Credit Suisse New York Cert Depos
Total Securities
CITY OF SEAL BEACH
Preliminary Investments Detail Report
7/31/2021
Total Investments: 51,845,659.79 52,453,560.58
Years to
Source of Market
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
07/10/20
07/10/23
0.250%
553,806.75
555,718.73
1.94
Bank of New York
08/21/20
08/24/23
0.250%
259,734.80
260,250.90
2.07
Bank of New York
12/06/18
09/12/23
2.875%
688,606.20
728,667.60
2.12
Bank of New York
10/09/20
09/21/23
0.250%
259,558.00
260,006.50
2.14
Bank of New York
12/04/20
12/04/23
0.250%
234,767.35
234,983.32
2.35
Bank of New York
01/31/19
12/08/23
3.375%
360,315.86
375,585.00
2.36
Bank of New York
02/08/19
02/05/24
2.500%
273,977.00
290,298.53
2.52
Bank of New York
04/16/20
04/14/25
0.500%
278,611.20
279,866.16
3.71
Bank of New York
06/05/20
04/22/25
0.625%
366,868.80
366,235.16
3.73
Bank of New York
04/24/20
04/22/25
0.625%
379,217.20
381,285.92
3.73
Bank of New York
10/05/20
06/17/25
0.500%
301,407.00
299,505.30
3.88
Bank of New York
06/19/20
06/17/25
0.500%
434,099.55
434,282.69
3.88
Bank of New York
07/23/20
07/21/25
0.375%
263,680.30
262,991.83
3.98
Bank of New York
08/27/20
08/25/25
0.375%
278,689.60
277,604.60
4.07
Bank of New York
10/22/20
08/25/25
0.375%
601,726.95
599,824.23
4.07
Bank of New York
09/25/20
09/23/25
0.375%
403,780.95
401,634.45
4.15
Bank of New York
11/12/20
11/07/25
0.500%
259,069.20
258,924.90
4.27
Bank of New York
11/24/20
11/07/25
0.500%
319,878.40
318,676.80
4.27
Bank of New York
11/22/17
12/08/21
2.900%
115,785.45
115,797.18
0.36
Bank of New York
04/05/18
03/03/22
2.700%
195,958.00
202,532.40
0.59
Bank of New York
04/05/18
04/01/22
2.750%
132,493.05
136,860.71
0.67
Bank of New York
04/05/18
04/25/22
2.400%
243,162.50
253,448.00
0.73
Bank of New York
04/05/18
09/23/22
3.250%
264,189.10
273,609.06
1.15
Bank of New York
02/03/20
02/01/23
1.700%
99,863.00
102,142.50
1.51
Bank of New York
04/05/18
03/01/23
2.625%
243,572.50
259,310.00
1.58
Bank of New York
04/05/18
04/01/23
2.700%
245,250.00
258,547.00
1.67
Bank of New York
01/10/20
05/10/23
1.950%
199,926.00
205,526.00
1.78
Bank of New York
05/11/20
05/11/23
0.750%
164,551.20
166,493.25
1.78
Bank of New York
01/31/19
01/08/24
3.350%
166,277.10
176,352.00
2.44
Bank of New York
04/04/19
03/15/24
2.950%
202,420.00
212,674.40
2.62
Bank of New York
04/22/21
04/05/24
0.731%
35,000.00
35,092.05
2.68
Bank of New York
04/22/21
04/05/24
0.731%
110,138.60
110,289.30
2.68
Bank of New York
05/12/21
05/12/24
0.450%
164,759.10
165,127.55
2.78
Bank of New York
10/21/20
10/24/24
0.810%
215,000.00
215,023.87
3.24
Bank of New York
05/11/20
02/14/25
1.750%
280,381.50
279,315.27
3.55
Bank of New York
05/06/20
03/03/25
2.000%
219,095.10
219,849.63
3.59
Bank of New York
03/08/21
04/24/25
1.600%
364,677.30
366,094.82
3.73
Bank of New York
03/08/21
04/30/25
2.750%
219,661.60
219,622.86
3.75
Bank of New York
05/04/21
05/01/25
0.981%
70,000.00
70,443.80
3.75
Bank of New York
05/04/21
05/01/25
0.981%
75,198.75
75,475.50
3.75
Bank of New York
02/17/21
05/22/25
3.750%
217,850.10
213,800.73
3.81
Bank of New York
09/30/20
08/15/25
3.875%
99,994.04
100,840.32
4.04
Bank of New York
07/14/20
07/08/22
0.700%
220,000.00
220,950.84
0.94
Bank of New York
08/29/19
08/26/22
1.850%
395,000.00
401,760.03
1.07
Bank of New York
09/03/19
08/26/22
1.860%
420,000.00
427,232.82
1.07
Bank of New York
12/06/19
12/02/22
2.040%
205,000.00
209,869.16
1.34
Bank of New York
03/23/21
03/17/23
0.590%
220,000.00
220,370.70
1.63
Bank of New York
28,586,931.47
29,194,832.26
Total Investments: 51,845,659.79 52,453,560.58