Loading...
HomeMy WebLinkAboutInvestment ReportCITY OF SEAL BEACH Preliminary Investment Report 7/31/2021 Investments: LAIF City LAIF Successor Agency Securities Total Investments: Cash. Deposits. & Accrued Interest Bank of the West General Account Bank of the West Successor Agency Less outstanding checks/ACH Farmers & Merchants Bank (Parking) Cash with Bank of New York Total Cash & Deposits: Total Investments, Cash, and Deposits: In compliance with the California Government Code Section 53646 and Resolution Number 6038; the City Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are available to meet the City's budgeted expenditure requirements for the next six months. Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy. Respectfully submitted, Kelly Telford Director of Fi ce/City Treasurer Book Value 23,258,337.36 390.96 28,586,931.47 51,845,659.79 475,722.74 16,398.44 (176,949.18) 6,368.76 92.362.24 413,903.00 52,259,562.79 NOTED AND APPROVED: Jill R. City Manager Market Value 23,258,337.36 390.96 29,194,832.26 52,453,560.58 CITY OF SEAL BEACH Preliminary Investments Detail Report 7/31/2021 Issuer Settlement Date Maturity Date Interest Rate Book Value Market Value Years to Maturity Source of Market Valuation LAI FCITY: LAW RDA: N/A N/A 0.221% 23,258,337.36 23,258,337.36 N/A LAW Statement Total LAIF. N/A N/A . 0221% 390.96 390.96 N/A LAIF Statement 23,258,728.32 23,258,728.32 US Treasury Notes US Treasury Notes 08/03/18 03/31/22 1.875% 178,929.69 187,225.77 0.67 Bank of New York US Treasury Notes 09/06/18 08/31/17 03/31/22 07/31/22 1.875% 718,175.78 748,903.09 0.67 Bank of New York US Treasury Notes 10/06/17 09/30/22 2.000% 1.750% 556,810.55 560,484.38 1.00 Bank of New York US Treasury Notes 06/06/18 09/30/22 1.750% 406,508.59 623,466.80 417,879.71 662,492.22 1.17 1.17 Bank of New York US Treasury N/B Notes US Treasury Notes 05/04/18 10/31/22 2.000% 64,764.92 68,570.31 1.25 Bank of New York Bank of New York US Treasury Notes 07/05/18 02/12/19 02/28/23 03/31/23 1.500% 118,261.72 127,675.78 1.58 Bank of New York US Treasury Notes 03/15/19 06/30/23 1.500% 1.375% 197,448.63 209,612.50 1.67 Bank of New York US Treasury Notes 02/12/19 07/31/23 1.250% 316,258.59 337,579.70 1.92 Bank of New York US Treasury Notes 03/08/19 11/15/23 2.750% 199,491.80 580,817.38 214,462.50 608,062.50 2.00 2.29 Bank of New York US Treasury Notes US Treasury N/B 01/09/19 11/30/23 2.125% 712,029.30 756,718.75 2.33 Bank of New York Bank of New York US Treasury N/B 01/31/19 06/05/19 12/31/23 04/30/24 2.625% 125,371.09 132,128.90 2.42 Bank of New York US Treasury N/B 07/03/19 06/30/24 2.000% 2.000% 964,350.00 1,004,400.00 2.75 Bank of New York US Treasury N/B 09/05/19 08/31/24 1.875% 282,887.50 293,518.74 2.92 Bank of New York US Treasury N/B 10/01/19 09/30/24 2.125% 718,238.28 732,265.66 3.09 Bank of New York US Treasury N/B 10/03/19 09/30/24 2.125% 226,264.84 232,065.63 3.17 Bank of New York US Treasury N/B 11/05/19 10/31/24 2.250% 319,263.67 327,001.58 3.17 Bank of New York US Treasury N/B 01/07/20 11/30/24 2.125% 371,770.31 306,949.22 381,487.50 316,968.75 3.25 3.34 Bank of New York US Treasury N/B US Treasury N/B 12/04/19 11/30/24 2.125% 683,766.41 707,896.88 3.34 Bank of New York Bank of New York US Treasury N/B 03/04/20 01/12/21 02/15/25 12/31/25 2.000% 158,314.45 158,085.93 3.55 Bank of New York US Treasury Notes 04/07/21 12/31/25 0.375% 0.375% 139,146.88 138,556.25 4.42 Bank of New York US Treasury Notes 05/07/21 12/31/25 0.375% 322,175.39 344,367.19 326,596.88 346,390.62 4.42 4.42 Bank of New York Bank of New York US Treasury Notes US Treasury Notes 02/26/21 01/31/26 0.375% 146,894.53 148,312.50 4.51 Bank of New York US Treasury Notes 07/07/21 02/05/21 01/31/26 0.375% 274,618.75 276,850.00 4.51 Bank of New York US Treasury Notes 03/08/21 01/31/26 02/28/26 2.625% 409,370.31 402,837.50 4.51 Bank of New York US Treasury N/B Notes 06/04/21 05/31/26 0.500% 0.750% 532,870.31 536,625.00 4.58 Bank of New York Intl Bk Recon & Develop Corp 11/24/20 11/24/23 0.250% 698,468.75 214,537.75 702,406.25 214,714.27 4.84 2.32 Bank of New York CA ST TXBL Go Bonds 10/24/19 10/01/23 2.400% 275,402.70 283,054.50 2.17 Bank of New York Bank of New York MS ST TXBL Go Bonds OR ST Dept Trans TXBL Rev Bonds 08/06/20 09/17/20 11/01/24 0.565% 250,000.00 249,662.50 3.26 Bank of New York UNIV OF CAL TXBL REV Bonds 07/16/20 11/15/24 05/15/25 0.566% 0.883% 195,000.00 195,343.20 3.30 Bank of New York FL ST Board of Admin TXBL Rev Bonc 09/16/20 07/01/25 1.258% 100,362.00 100,214.00 3.79 Bank of New York FL ST Board of Admin TXBL Rev Bonc 09/16/20 07/01/25 1.258% 60,424.20 61,044.60 3.92 Bank of New York Los Angeles CCD, CA TABL Go Bond; 11/10/20 08/01/25 0.773% 155,000.00 157,698.55 3.92 Bank of New York NJ TPK Auth -B-TXBL Municipal Bond: 02/04/21 01/01/26 1.047% 110,000.00 110,589.60 4.01 Bank of New York FHMS K043 A2 03/25/20 12/01/24 3.062% 60,000.00 162,677.34 60,481.80 166,849.43 4.42 3.34 Bank of New York Bank of New York Fannie Mae Notes Freddie Mac Notes (CALLABLE) 06/29/17 08/06/20 04/05/22 1.875% 489,926.50 495,983.88 0.68 Bank of New York Federal Home Loan Banks Notes 02/21/20 02/06/23 02/17/23 0.300% 1.375% 685,000.00 685,017.13 1.52 Bank of New York Fannie Mae Notes 05/22/20 05/22/23 0.250% 374,310.00 433,690.65 382,142.25 435,644.24 1.55 1.81 Bank of New York Bank of New York Freddie Mac Notes Freddie Mac Notes 01/09/19 06/19/23 2.750% 755,265.00 786,201.00 1.88 Bank of New York O6/26/20 06/26/23 0.250% 244,284.60 245,335.16 1.90 Bank of New York Issuer Fannie Mae Notes Freddie Mac Notes Fannie Mae Notes Federal Farm Credit Bank (Callable) Freddie Mac Notes Federal Home Loan Banks Notes Fannie Mae Notes Federal Home Loan Bank Notes Fannie Mae Notes Fannie Mae Notes Fannie Mae Notes Fannie Mae Notes Freddie Mac Notes Fannie Mae Notes Fannie Mae Notes Freddie Mac Notes Freddie Mac Notes Freddie Mac Notes Citigroup Inc Corp American Express Credit Corp BB&T CORP National Rural Util Coop Corp JPMlorgan Chase&Co Corp Notes Adobe Inc Corp Note Caterpillar Fin Services Corp Home Depot Inc Corp American honda Finance Apple Inc Corporate Notes Toyota Motor Credit Corp PFIZER Inc Morgan Stanley Corp Notes Morgan Stanley Corp Notes Amazon.com Inc Bank of America Corp Novartis Capital Corp Mastercard Inc Corporate Notes Bank of NY Mellon Corp PepsiCo Incmcorp Notes Citigroup Inc Corp Citigroup Inc Corp Goldman Sachs Group Corp Bristol-Myers Squibb Co Corp Sumitomo Mitsui Bank NY Nordea Bank ABP New York Cert Dep4 Skandinaviska Enskilda Banken DNB Bank ASA/NY LTT CO Credit Suisse New York Cert Depos Total Securities CITY OF SEAL BEACH Preliminary Investments Detail Report 7/31/2021 Total Investments: 51,845,659.79 52,453,560.58 Years to Source of Market Settlement Date Maturity Date Interest Rate Book Value Market Value Maturity Valuation 07/10/20 07/10/23 0.250% 553,806.75 555,718.73 1.94 Bank of New York 08/21/20 08/24/23 0.250% 259,734.80 260,250.90 2.07 Bank of New York 12/06/18 09/12/23 2.875% 688,606.20 728,667.60 2.12 Bank of New York 10/09/20 09/21/23 0.250% 259,558.00 260,006.50 2.14 Bank of New York 12/04/20 12/04/23 0.250% 234,767.35 234,983.32 2.35 Bank of New York 01/31/19 12/08/23 3.375% 360,315.86 375,585.00 2.36 Bank of New York 02/08/19 02/05/24 2.500% 273,977.00 290,298.53 2.52 Bank of New York 04/16/20 04/14/25 0.500% 278,611.20 279,866.16 3.71 Bank of New York 06/05/20 04/22/25 0.625% 366,868.80 366,235.16 3.73 Bank of New York 04/24/20 04/22/25 0.625% 379,217.20 381,285.92 3.73 Bank of New York 10/05/20 06/17/25 0.500% 301,407.00 299,505.30 3.88 Bank of New York 06/19/20 06/17/25 0.500% 434,099.55 434,282.69 3.88 Bank of New York 07/23/20 07/21/25 0.375% 263,680.30 262,991.83 3.98 Bank of New York 08/27/20 08/25/25 0.375% 278,689.60 277,604.60 4.07 Bank of New York 10/22/20 08/25/25 0.375% 601,726.95 599,824.23 4.07 Bank of New York 09/25/20 09/23/25 0.375% 403,780.95 401,634.45 4.15 Bank of New York 11/12/20 11/07/25 0.500% 259,069.20 258,924.90 4.27 Bank of New York 11/24/20 11/07/25 0.500% 319,878.40 318,676.80 4.27 Bank of New York 11/22/17 12/08/21 2.900% 115,785.45 115,797.18 0.36 Bank of New York 04/05/18 03/03/22 2.700% 195,958.00 202,532.40 0.59 Bank of New York 04/05/18 04/01/22 2.750% 132,493.05 136,860.71 0.67 Bank of New York 04/05/18 04/25/22 2.400% 243,162.50 253,448.00 0.73 Bank of New York 04/05/18 09/23/22 3.250% 264,189.10 273,609.06 1.15 Bank of New York 02/03/20 02/01/23 1.700% 99,863.00 102,142.50 1.51 Bank of New York 04/05/18 03/01/23 2.625% 243,572.50 259,310.00 1.58 Bank of New York 04/05/18 04/01/23 2.700% 245,250.00 258,547.00 1.67 Bank of New York 01/10/20 05/10/23 1.950% 199,926.00 205,526.00 1.78 Bank of New York 05/11/20 05/11/23 0.750% 164,551.20 166,493.25 1.78 Bank of New York 01/31/19 01/08/24 3.350% 166,277.10 176,352.00 2.44 Bank of New York 04/04/19 03/15/24 2.950% 202,420.00 212,674.40 2.62 Bank of New York 04/22/21 04/05/24 0.731% 35,000.00 35,092.05 2.68 Bank of New York 04/22/21 04/05/24 0.731% 110,138.60 110,289.30 2.68 Bank of New York 05/12/21 05/12/24 0.450% 164,759.10 165,127.55 2.78 Bank of New York 10/21/20 10/24/24 0.810% 215,000.00 215,023.87 3.24 Bank of New York 05/11/20 02/14/25 1.750% 280,381.50 279,315.27 3.55 Bank of New York 05/06/20 03/03/25 2.000% 219,095.10 219,849.63 3.59 Bank of New York 03/08/21 04/24/25 1.600% 364,677.30 366,094.82 3.73 Bank of New York 03/08/21 04/30/25 2.750% 219,661.60 219,622.86 3.75 Bank of New York 05/04/21 05/01/25 0.981% 70,000.00 70,443.80 3.75 Bank of New York 05/04/21 05/01/25 0.981% 75,198.75 75,475.50 3.75 Bank of New York 02/17/21 05/22/25 3.750% 217,850.10 213,800.73 3.81 Bank of New York 09/30/20 08/15/25 3.875% 99,994.04 100,840.32 4.04 Bank of New York 07/14/20 07/08/22 0.700% 220,000.00 220,950.84 0.94 Bank of New York 08/29/19 08/26/22 1.850% 395,000.00 401,760.03 1.07 Bank of New York 09/03/19 08/26/22 1.860% 420,000.00 427,232.82 1.07 Bank of New York 12/06/19 12/02/22 2.040% 205,000.00 209,869.16 1.34 Bank of New York 03/23/21 03/17/23 0.590% 220,000.00 220,370.70 1.63 Bank of New York 28,586,931.47 29,194,832.26 Total Investments: 51,845,659.79 52,453,560.58