HomeMy WebLinkAboutMonthly Investment ReportCITY OF SEAL BEACH
Preliminary Investment Report
1213112021
Investments:
LAW City
LAIF Successor Agency
Securities
Total Investments:
Cash. Deposits. & Accrued Interest:
Bank of the West General Account
Bank of the West Successor Agency
Less outstanding checks/ACH
Farmers & Merchants Bank (Parking)
Cash with Bank of New York
Total Cash & Deposits:
Total Investments, Cash, and Deposits:
In compliance with the California Government Code Section 53646 and Resolution Number 6038; the City
Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
WA6VbV
Sherry Johnson Q IF
Interim Director of Finance/City Treasurer
Book Value
16,285,693.06
28,900,994.45
45,186,687.51
4,792,380.25
(241,713.37)
5,486.44
44,445.41
4,600,598.73
49,787,286.24
NOTED AND APPROVED:
Market Value
16,285,693.06
28,967,983.40
45,253,676.46
• V t
r
Jill R. ram
City Manager
CITY OF SEAL BEACH
Preliminary Investments Detail Report
12/31/2021
Years to
Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
I IF CITY:
N/A
N/A
0.212%
16,285,693.06
16,285,693.06
N/A
LAIF Statement
Total LA/F.,
16,285,693.06
16,285,693.06
US Treasury Notes
10/06/17
09/30/22
1.750%
406,508.59
414,356.25
0.75
Bank of New York
US Treasury Notes
06/06/18
09/30/22
1.750%
623,466.80
656,906.25
0.75
Bank of New York
US Treasury N/B Notes
05/04/18
10/31/22
2.000%
64,764.92
67,900.31
0.83
Bank of New York
US Treasury Notes -
07/05/18
02/28/23
1.500%
118,261.72
126,464.85
1.16
Bank of New York
US Treasury Notes
02/12/19
03/31/23
1.500%
197,448.63
207,466.40
1.25
Bank of New York
US Treasury Notes
03/15/19
06/30/23
1.375%
316,258.59
333,867.20
1.50
Bank of New York
US Treasury Notes
02/12/19
07/31/23
1.250%
199,491.80
212,100.00
1.58
Bank of New York
US Treasury Notes
03/08/19
11/15/23
2.750%
580,817.38
596,652.32
1.87
Bank of New York
US Treasury Notes
01/09/19
11/30/23
2.125%
712,029.30
744,371.13
1.92
Bank of New York
US Treasury N/B
01/31/19
12/31/23
2.625%
125,371.09
129,648.44
2.00
Bank of New York
US Treasury Notes
08/12/21
02/29/24
2.375%
287,044.57
282,299.06
2.16
Bank of New York
US Treasury N/B
06/05/19
04/30/24
2.000%
964,350.00
985,949.95
2.33
Bank of New York
US Treasury Notes
07/03/19
06/30/24
2.000%
191,959.38
195,254.68
2.50
Bank of New York
US Treasury N/B
09/05/19
08/31/24
1.875%
718,238.28
717,609.34
2.67
Bank of New York
US Treasury N/B
10/01/19
09/30/24
2.125%
123,585.94
123,900.00
2.75
Bank of New York
US Treasury N/B
10/03/19
09/30/24
2.125%
371,770.31
373,050.00
2.75
Bank of New York
US Treasury N/B
11/05/19
10/31/24
2.250%
306,949.22
309,937.50
2.84
Bank of New York
US Treasury N/B
12/04/19
11/30/24
2.125%
683,766.41
692,193.75
2.92
Bank of New York
US Treasury N/B
03/04/20
02/15/25
2.000%
158,314.45
154,476.57
3.13
Bank of New York
US Treasury Notes
08/06/21
08/31/25
0.250%
751,539.06
736,131.29
3.67
Bank of New York
US Treasury Notes
09/09/21
09/30/25
0.250%
540,761.72
532,468.75
3.75
Bank of New York
US Treasury N/B
01/12/21
12/31/25
0.375%
425,790.23
420,386.70
4.00
Bank of New York
US Treasury Notes
11/08/21
11/30/25
0.375%
706,365.23
703,023.44
3.92
Bank of New York
US Treasury Notes
01/12/21
12/31/25
0.375%
139,146.88
135,668.75
4.00
Bank of New York
US Treasury Notes
04/07/21
12/31/25
0.375%
322,175.39
319,790.63
4.00
Bank of New York
US Treasury Notes
05/07/21
12/31/25
0.375%
344,367.19
339,171.87
4.00
Bank of New York
US Treasury Notes
02/26/21
01/31/26
0.375%
146,894.53
145,125.00
4.09
Bank of New York
US Treasury Notes
07/07/21
01/31/26
0.375%
274,618.75
270,900.00
4.09
Bank of New York
US Treasury Notes
02/05/21
01/31/26
2.625%
409,370.31
391,217.21
4.09
Bank of New York
US Treasury Notes
03/08/21
02/28/26
0.500%
532,870.31
524,559.35
4.16
Bank of New York
US Treasury Notes
12/07/21
02/28/26
0.500%
564,367.19
563,415.59
4.16
Bank of New York
US Treasury N/B Notes
06/04/21
05/31/26
0.750%
698,468.75
685,671.84
4.42
Bank of New York
Intl Bk Recon & Develop Corp
11/24/20
11/24/23
0.250%
214,537.75
213,010.82
1.90
Bank of New York
Inter -American Devel BK Notes
09/23/21
09/23/24
0.500%
429,681.80
424,501.16
2.73
Bank of New York
CA ST TXBL Go Bonds
10/24/19
10/01/23
2.400%
275,402.70
278,278.20
1.75
Bank of New York
MS ST TXBL Go Bonds
08/06/20
11/01/24
0.565%
250,000.00
247,142.50
2.84
Bank of New York
OR ST Dept Trans TXBL Rev Bonds
09/17/20
11/15/24
0.566%
195,000.00
191,367.15
2.88
Bank of New York
UN IV OF CAL TXBL REV Bonds
07/16/20
05/15/25
0.883%
100,362.00
98,974.00
3.37
Bank of New York
FL ST Board of Admin TXBL Rev Bonc
09/16/20
07/01/25
1.258%
60,424.20
59,755.20
3.50
Bank of New York
FL ST Board of Admin TXBL Rev Bonc
09/16/20
07/01/25
1.258%
155,000.00
154,367.60
3.50
Bank of New York
Los Angeles CCD, CA TABL Go Bond:
11/10/20
08/01/25
0.773%
110,000.00
108,087.10
3.59
Bank of New York
NJ Turnpike Authority Txble Rev Bond:
02/04/21
01/01/26
1.047%
60,000.00
59,120.40
4.01
Bank of New York
FHMS K043 A2
03/25/20
12/01/24
3.062%
162,677.34
162,792.01
2.92
Bank of New York
Freddie Mac Notes (CALLABLE)
08/06/20
02/06/23
0.300%
374,310.00
378,864.75
1.10
Bank of New York
Fannie Mae Notes
05/22/20
05/22/23
0.250%
433,690.65
433,175.61
1.39
Bank of New York
Freddie Mac Notes
01/09/19
06/19/23
2.750%
755,265.00
773,709.00
1.47
Bank of New York
Freddie Mac Notes
06/26/20
06/26/23
0.250%
244,284.60
243,794.85
1.48
Bank of New York
CITY OF SEAL BEACH
Preliminary Investments Detail Report
12/3112021
Total Investments:
45,186,687.51 45,253,676.46
Years to
Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
Fannie Mae Notes
07/10/20
07/10/23
0.250%
553,806.75
551,948.06
1.52
Bank of New York
Freddie Mac Notes
08/21/20
08/24/23
0.250%
259,734.80
258,328.98
1.65
Bank of New York
Fannie Mae Notes
12/06/18
09/12/23
2.875%
688,606.20
715,378.20
1.70
Bank of New York
Federal Farm Credit Bank (Callable)
10/09/20
09/21/23
0.250%
259,558.00
258,001.64
1.72
Bank of New York
Freddie Mac Notes
12/04/20
12/04/23
0.250%
234,767.35
232,746.35
1.93
Bank of New York
Federal Home Loan Banks Notes
01/31/19
12/08/23
3.375%
360,315.86
367,546.55
1.94
Bank of New York
Federal Home Loan Bank Notes
04/16/20
04/14/25
0.500%
278,611.20
274,889.16
3.29
Bank of New York
Fannie Mae Notes
06/05/20
04/22/25
0.625%
366,868.80
359,769.92
3.31
Bank of New York
Fannie Mae Notes
04/24/20
04/22/25
0.625%
379,217.20
374,554.98
3.31
Bank of New York
Fannie Mae Notes
10/05/20
06/17/25
0.500%
301,407.00
293,936.70
3.46
Bank of New York
Fannie Mae Notes
06/19/20
06/17/25
0.500%
434,099.55
426,208.22
3.46
Bank of New York
Freddie Mac Notes
07/23/20
07/21/25
0.375%
263,680.30
258,032.62
3.56
Bank of New York
Fannie Mae Notes
08/27/20
08/25/25
0.375%
278,689.60
272,348.16
3.65
Bank of New York
Fannie Mae Notes
10/22/20
08/25/25
0.375%
601,726.95
588,466.56
3.65
Bank of New York
Freddie Mac Notes
09/25/20
09/23/25
0.375%
403,780.95
393,556.32
3.73
Bank of New York
Freddie Mac Notes
11/12/20
11/07/25
0.500%
259,069.20
253,156.02
3.85
Bank of New York
Freddie Mac Notes
11/24/20
11/07/25
0.500%
319,878.40
311,576.64
3.85
Bank of New York
American Express Credit Corp
04/05/18
03/03/22
2.700%
195,958.00
200,181.20
0.17
Bank of New York
BB&T CORP
04/05/18
04/01/22
2.750%
132,493.05
135,504.50
0.25
Bank of New York
National Rural Util Coop Corp
04/05/18
04/25/22
2.400%
243,162.50
251,122.25
0.32
Bank of New York
JPMorgan Chase&Co Corp Notes
04/05/18
09/23/22
3.250%
264,189.10
270,293.11
0.73
Bank of New York
Adobe Inc Corp Note
02/03/20
02/01/23
1.700%
99,863.00
101,101.70
1.09
Bank of New York
Caterpillar Fin Services Corp
04/05/18
03/01/23
2.625%
243,572.50
255,553.25
1.16
Bank of New York
Home Depot Inc Corp
04/05/18
04/01/23
2.700%
245,250.00
254,842.50
1.25
Bank of New York
American horde Finance
01/10/20
05/10/23
1.950%
199,926.00
203,128.00
1.36
Bank of New York
Apple Inc Corporate Notes
05/11/20
05/11/23
0.750%
164,551.20
165,273.41
1.36
Bank of New York
Toyota Motor Credit Corp
01/31/19
01/08/24
3.350%
166,277.10
172,689.00
2.02
Bank of New York
PFIZER Inc
04/04/19
03/15/24
2.950%
202,420.00
208,332.40
2.21
Bank of New York
Morgan Stanley Corp Notes
04/22/21
04/05/24
0.731%
35,000.00
34,878.48
2.26
Bank of New York
Morgan Stanley Corp Notes
04/22/21
04/05/24
0.731%
110,138.60
109,618.08
2.26
Bank of New York
Amazon.com Inc
05/12/21
05/12/24
0.450%
164,759.10
163,282.19
2.36
Bank of New York
Bank of America Corp
10/21/20
10/24/24
0.810%
215,000.00
213,584.23
2.82
Bank of New York
Novartis Capital Corp
05/11/20
02/14/25
1.750%
280,381.50
273,438.18
3.13
Bank of New York
Mastercard Inc Corporate Notes
05/06/20
03/03/25
2.000%
219,095.10
215,011.02
3.17
Bank of New York
Bank of NY Mellon Corp
03/08/21
04/24/25
1.600%
364,677.30
357,413.29
3.32
Bank of New York
PepsiCo Incmcorp Notes
03/08/21
04/30/25
2.750%
219,661.60
214,453.78
3.33
Bank of New York
Citigroup Inc Corp
05/04/21
05/01/25
0.981%
70,000.00
69,367.48
3.33
Bank of New York
Citigroup Inc Corp
05/04/21
05/01/25
0.981%
75,198.75
74,322.30
3.33
Bank of New York
Goldman Sachs Group Corp
02/17/21
05/22/25
3.750%
217,850.10
207,554.49
3.39
Bank of New York
JPMorgan Chase&Co Corp Notes
08/10/21
08/09/25
0.768%
90,000.00
88,598.16
3.61
Bank of New York
Bristol-Myers Squibb Co Corp
09/30/20
08/15/25
3.875%
99,994.04
98,327.34
3.62
Bank of New York
Sumitomo Mitsui Bank NY
07/14/20
07/08/22
0.700%
220,000.00
220,411.84
0.52
Bank of New York
Nordea Bank ABP New York Cert Dept
08/29/19
08/26/22
1.850%
395,000.00
398,790.03
0.65
Bank of New York
Skandinaviska Enskilda Banken
09/03/19
08/26/22
1.860%
420,000.00
424,056.78
0.65
Bank of New York
ON B Bank ASA/NY LTT CD
12/06/19
12/02/22
2.040%
205,000.00
207,914.90
0.92
Bank of New York
Credit Suisse New York Cert Depos
03/23/21
03/17/23
0.590%
220,000.00
219,951.16
1.21
Bank of New York
Hart 2021-C A3
11/17/21
05/15/26
0.740%
49,988.84
49,668.50
4.37
Bank of New York
Total Securities
28,900,994.45
28,967,983.40
Total Investments:
45,186,687.51 45,253,676.46