HomeMy WebLinkAboutFY 2024-25 Mid Year Budget Update Presentation1
FISCAL YEAR2024-25
Mid-Year Budget
FY 2024-25 Mid-Year General Fund Update
2
FISCAL YEAR 2024-25
Mid-Year Budget Update
FY 2024-25 General Fund
3
Property Tax
Sales Tax
Utility Users Tax
Charges for Services
Fines & Forfeitures
Hotel Tax (TOT)
74%89%
Property Tax,
$15.4 M, 35%
Sales and Use
Tax, $11.9 M,
27%
Utility Users Tax,
$5.1 M, 12%
Charges for Services,
$3.1 M, 7%
Fines and Forfeitures,
$1.6 M, 4%
Transient Occupancy Tax,
$1.9 M, 4%
Other Revenue, $5. M,
11%
FISCAL YEAR 2024-25
Mid-Year Budget Update
Property Tax
Seal Beach Assessed Valuation
•$7.6 Billion Orange County Assessor
•6,494 Parcels
•5.01% change from FY 2023-24/County 5.41%
•Median Single-Family Home Sales $1.6 M
•Property Tax $15.4 M
•35% of General Fund
•Stable Revenue Source
•.15 of $1.00
•On Budget
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
Sales Tax
Sales Tax Components $11.9 M:
•Largest Consumer Goods and Restaurants
•3Q24 Seal Beach down -4.6%
•Receipts under from the same time as last year
•Lower Restaurants, Hotels, Count Pool, Food and
Drugs, Fuel
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
Utility Users Tax (UUT)
UUT $5.1 M Budget 12%:
•Electric, Natural Gas, Telecommunications
•Lowered in 2014
•General Government
•On Budget
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
Charges for Services
Charges for Services 7.1% $3.1 M:
•A fee collected to pay for services
related to the activity.
•Subsidized by General Fund
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
Fines and Forfeitures
•Municipal Code Violations
•Vehicle Code Violations
•Unclaimed Property
•Parking Citation Revenue
Reduction
•No Animal Control Citations –
Warnings
•Unanticipated Increase in Animal
Control Calls
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
Transient Occupancy Tax (TOT)
TOT $1.6 M:
•3 Hotels
•The Pacific Inn
•Ayres
•Hampton
•Continues to exceed all historic levels
•46 Short Term Rentals
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
FY 2024-25 General Fund Expenditures
10
Regular Salaries,
$10.3 M, 23%
Retirement , $5.6 M,
13%
Other Pay &
Benefits, $4.8 M,
11%
Maintenance &
Operations, $23.3 M,
53%
FISCAL YEAR 2024-25
PROPOSED BUDGET
FY 2024-25 Mid-Year General Fund Update
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
USES, BY TYPE ADOPTED BUDGET YTD-ACTUAL %ADOPTED BUDGET YTD-ACTUAL %
01-REGULAR SALARIES 10,044,256 4,462,556 44%10,269,416 4,873,918 47%
02-OTHER PAY AND BENEFITS 4,874,982 2,149,903 44%4,780,729 2,416,169 51%
03-RETIREMENT 4,959,523 3,812,827 77%5,608,884 4,565,247 81%
04-MAINTENANCE AND OPERATIONS 20,127,015 10,881,495 54%21,324,656 10,901,969 51%
05-CAPITAL OUTLAY 10,000 10,000 100%- -
06-DEBT EXPENSE 91,807 45,905 50%91,811 - 0%
TOTAL OPERATING EXPENDITURES 40,107,583 21,362,686 53%42,075,496 22,757,303 54%
07-TRANSFERS OUT 15,330,789 1,022,393 7%12,253,396 (141,226) -1%
TOTAL EXPENDITURES & USES 55,438,372 22,385,079 40%54,328,892 22,616,077 42%
FY 2023-2024 FY 2024-2025
Maintenance and Operations
•Fire Services
•West Comm
•Legal Services
•Contract Services, Training,
Supplies under budget
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
CC Discretionary,
0.05m, 0%Supplies/Dues/Training,
0.26m, 1%
Rental/Lease
Equipment, 0.13m,
1%
Contract
Professional, 4.20m,
20%
Fire Services,
7.10m, 33%
West Comm,
0.96m, 5%
Insurance/Workers
Comp, 2.81m, 13%
Legal, 0.58m, 3%
Maintenance,
0.21m, 1%
Equipment, Materials,
other, 2.65m, 12%
IT Services, 1.17m,
5%
Refuse, 1.30m, 6%
Salaries and Benefits
•Most Positions Filled Compared to
last year
•Remaining on Budget
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
Seal Beach Revitalization Plan
Payment To CalPERS
COMPLETE
Lifeguard HQ
Connectivity Complete
Radios/Aerial Vehicle
Jet Skis and Upfitting
License Plate Reader
& Emergency Bypass
CDTFA Measure GG
City Fleet
Fleet Feasibility – Complete
Two Police Cars – Emergency Backhoe – Lifeguard Truck
Grant Writing &
IT Assessment
Revenue Opportunities
Business License Survey
Operational Assessment/Class
and Comp
Personnel Equity
Grant Assistance
OCTA Grant and Matching Funds
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
Mid-Year Updates
15
FISCAL YEAR 2024-25
Mid-Year Budget Update
Public Works Permit Fund
Water Portal Special Departmental
Insurance Proceeds Vehicle Purchases
Fire Risk Reduction and Brush Cleaning
McGaugh Gym Cost Sharing
Next Steps
•Start Planning Now
•Look for Alternative Funding Options and
Seek New Revenue Opportunities
•Budget Development
•March 24 – Budget Study Session
•May 6 and 8 – Public Budget Workshops
Jan Feb Mar Apr May June
Revenue and Expense Projections
Personnel Budget Development
Departmental Budget Preparation
Department CIP Preparation
City Manager Review
Preliminary Budget Preparation
Public Input and Engagement
City Council Review
Budget Adoption
Budget Development Timeline
Fiscal Outlook
•High inflation/Interest Rates?
•US Economic Policy
•Unemployment low/high?
•Reductions in Revenues
•Expenditures Outpacing
Revenues
FISCAL YEAR 2024-25
MID-YEAR BUDGET UPDATE
18
FISCAL YEAR2024-25
Mid-Year Budget