HomeMy WebLinkAboutMonthly Investment ReportCITY OF SEAL BEACH
Preliminary Investment Report
2/28/2025
Investments:
LAW City
Securities
Total Investments:
Cash, Deposits, & Accrued Interest:
BMO General Account
Less outstanding checks
Farmers & Merchants Bank (Parking)
Cash with Bank of New York
Total Cash & Deposits:
Total Investments, Cash, and Deposits:
In compliance with the Califomia Government Code Section 53646 and Resolution Number 6038; the City
Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
fv�
Barbara Arenado
Director of Finance/City Treasurer
Book Value
26,118,730.68
30,003,255.28
56,121,986.96
5,598,291.17
(310,766.61)
5,548.78
160,493.91
5,453,567.25
61,575,553.21
NOTED AND APPROVED:
Market Value
26,118,730.68
30,220,115.73
56,338,846.41
Patrick Gallegos — --
Interim City Manager
CITY OF SEAL BEACH
Preliminary Investments Detail Report
2/28/2025
Years to
Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
LAIF CITY:
N/A
N/A
4.333%
26,118,730.68
26,118,730.68
N/A
LAIF Statement
Total LAIF.
26,118, 730.68
26,118, 730.68
US Treasury Notes
11/08/21
11/30/25
0.375%
146,144.53
145,818.75
0.75
Bank of New York
US Treasury Notes
01/12/21
12/31/25
0.375%
139,146.88
135,727.76
0.84
Bank of New York
US Treasury Notes
04/07/21
12/31/25
0.375%
322,175.39
319,929.72
0.84
Bank of New York
US Treasury Notes
05/07/21
12/31/25
0.375%
344,367.19
339,319.40
0.84
Bank of New York
US Treasury Notes
02/26/21
01/31/26
0.375%
146,894.53
144,934.05
0.92
Bank of New York
US Treasury Notes
05/04/22
01/31/26
0.375%
204,609.38
217,401.08
0.92
Bank of New York
US Treasury Notes
07/07/21
01/31/26
0.375%
274,618.75
270,543.56
0.92
Bank of New York
US Treasury Notes
02/05/21
01/31/26
2.625%
409,370.31
364,926.93
0.92
Bank of New York
US Treasury Notes
01/06/22
01/31/26
0.375%
438,861.72
439,633.29
0.92
Bank of New York
US Treasury Notes
02/18/22
01/31/26
0.375%
628,087.30
642,540.96
0.92
Bank of New York
US Treasury Notes
03/08/21
02/28/26
0.500%
532,870.31
520,973.64
1.00
Bank of New York
US Treasury Notes
12/07/21
02/28/26
0.500%
564,367.19
559,564.28
1.00
Bank of New York
US Treasury Notes
06/04/21
05/31/26
0.750%
139,693.75
134,372.70
1.25
Bank of New York
US Treasury Notes
06/08/22
05/31/26
0.750%
265,780.47
278,343.45
1.25
Bank of New York
US Treasury Notes
04/07/22
09/30/26
0.875%
391,315.43
404,613.18
1.59
Bank of New York
US Treasury Notes
07/07/22
02/15/27
2.250%
487,070.31
483,574.00
1.96
Bank of New York
US Treasury Notes
08/05/22
04/30/27
0.500%
625,625.00
649,769.40
2.17
Bank of New York
US Treasury Notes
01/06/23
04/30/27
2.750%
795,207.03
813,603.13
2.17
Bank of New York
US Treasury Notes
08/10/22
06/30/27
0.500%
323,709.38
336,940.63
2.33
Bank of New York
US Treasury Notes
09/06/22
08/15/27
2.250%
474,042.97
479,844.00
2.46
Bank of New York
US Treasury Notes
11/03/22
09/30/27
4.125%
203,662.70
205,712.79
2.59
Bank of New York
US Treasury Notes
12/08/22
10/31/27
4.125%
294,032.81
290,974.11
2.67
Bank of New York
US Treasury Notes
01/06/23
10/31/27
0.500%
481,154.88
515,584.54
2.67
Bank of New York
US Treasury Notes
06/05/23
12/31/27
3.875%
552,191.41
548,388.50
2.84
Bank of New York
US Treasury Notes
02/08/23
01/31/28
0.750%
555,607.03
588,008.45
2.92
Bank of New York
US Treasury Notes
05/04/23
03/31/28
3.625%
302,859.38
296,824.20
3.09
Bank of New York
US Treasury Notes
05/11/23
03/31/28
1.250%
364,579.10
373,137.84
3.09
Bank of New York
US Treasury Notes
05/01/23
04/30/28
3.500%
482,688.67
477,819.57
3.17
Bank of New York
US Treasury Notes
05/03/24
04/30/29
4.625%
170,391.80
173,851.52
4.17
Bank of New York
US Treasury Notes
06/07/24
05/31/29
4.500%
110,996.88
112,010.91
4.25
Bank of New York
US Treasury Notes
06/06/24
05/31/29
4.500%
590,095.90
595,694.39
4.25
Bank of New York
US Treasury Notes
07/22/24
06/30/29
4.250%
286,146.68
287,438.18
4.34
Bank of New York
US Treasury Notes
07/03/24
06/30/29
4.250%
303,272.46
307,609.28
4.34
Bank of New York
US Treasury Notes
08/02/24
07/31/29
4.000%
80,556.25
79,912.48
4.42
Bank of New York
US Treasury Notes
09/05/24
08/31/29
3.625%
901,863.28
885,304.80
4.51
Bank of New York
Years to
Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
US Treasury Notes
10/03/24
09/30/29
3.500%
488,698.44
479,166.59
4.59
Bank of New York
US Treasury Notes
11/15/24
10/31/29
4.125%
248,144.53
250,947.25
4.67
Bank of New York
US Treasury Notes
11/04/24
10/31/29
4.125%
324,200.20
326,231.43
4.67
Bank of New York
US Treasury Notes
12/06/24
11/30/29
4.125%
721,293.75
723,009.60
4.76
Bank of New York
US Treasury Notes
01/07/25
12/31/29
4.375%
453,986.91
461,718.53
4.84
Bank of New York
US Treasury Notes
02/05/25
01/31/30
4.250%
408,478.52
413,875.73
4.93
Bank of New York
University of California-BG
07/16/20
05/15/25
0.883%
100,362.00
99,328.90
0.21
Bank of New York
FL ST Board of Admin TXBL Rev Bonds
09/16/20
07/01/25
1.258%
60,424.20
59,389.50
0.34
Bank of New York
FL ST Board of Admin TXBL Rev Bonds
09/16/20
07/01/25
1.258%
155,000.00
153,422.88
0.34
Bank of New York
NJ Turnpike Authority Txble Rev Bonds
02/04/21
01/01/26
1.047%
60,000.00
58,443.90
0.84
Bank of New York
FHMS K061 A2
05/24/23
11/01/26
3.347%
188,253.03
191,066.13
1.67
Bank of New York
FHMS K065 A2
08/18/23
04/01/27
3.243%
160,284.77
166,493.41
2.09
Bank of New York
FHMS K066 A2
08/22/23
06/01/27
3.117%
247,816.41
258,402.03
2.25
Bank of New York
FHMS K507 Al
09/28/23
04/01/28
4.800%
251,952.50
258,573.92
3.09
Bank of New York
FHMS K506 Al
09/14/23
05/01/28
4.650%
140,818.09
144,117.37
3.17
Bank of New York
FHMS KJ46 Al
07/27/23
06/01/28
4.777%
227,290.49
228,545.88
3.26
Bank of New York
FHMS K505 A2
07/20/23
06/01/28
4.819%
282,796.64
283,629.64
3.26
Bank of New York
FNA 2023-M6 A2
07/31/23
07/01/28
4.181%
267,620.21
269,927.99
3.34
Bank of New York
FHMS KJ47 Al
09/28/23
08/01/28
5.272%
149,849.29
152,485.90
3.42
Bank of New York
FHMS K506 A2
09/14/23
08/01/28
4.650%
280,784.00
287,396.00
3.42
Bank of New York
FHMS K508 A2
10/19/23
08/01/28
4.740%
283,638.56
293,178.98
3.42
Bank of New York
FHMS K509 A2
10/31/23
09/01/28
4.850%
212,985.74
223,173.94
3.51
Bank of New York
FHMS K507 A2
09/28/23
09/01/28
4.800%
276,653.16
283,807.72
3.51
Bank of New York
FHMS K510 A2
11/21/23
10/01/28
5.069%
114,667.54
117,561.51
3.59
Bank of New York
FHMS K511 A2
12/07/23
10/01/28
4.860%
164,525.96
167,753.52
3.59
Bank of New York
FHMS K512 A2
12/21/23
11/01/28
5.000%
151,400.70
153,008.55
3.68
Bank of New York
FHMS K513 A2
01/18/24
12/01/28
4.724%
171,698.13
171,877.48
3.76
Bank of New York
FHMS K514 A2
02/08/24
12/01/28
4.572%
176,749.83
176,080.28
3.76
Bank of New York
FHMS K518 A2
03/28/24
01/01/29
5.400%
209,949.73
212,094.23
3.84
Bank of New York
FHMS K517 A2
03/14/24
01/01/29
5.355%
257,496.50
258,290.00
3.84
Bank of New York
FHMS K515 A2
02/22/24
01/01/29
5.400%
287,543.20
289,261.84
3.84
Bank of New York
FHMS K516 A2
03/07/24
01/01/29
5.477%
288,399.16
290,361.96
3.84
Bank of New York
FHMS K520 A2
04/30/24
03/01/29
5.180%
160,649.44
164,451.04
4.01
Bank of New York
FHMS K524 A2
07/25/24
05/01/29
4.720%
241,473.84
242,987.76
4.17
Bank of New York
FHMS K522 A2
06/13/24
05/01/29
4.803%
299,999.10
304,443.90
4.17
Bank of New York
FHMS K529 A2
10/16/24
09/01/29
4.791%
122,398.44
121,879.56
4.51
Bank of New York
FHMS K535 A2
02/13/25
11/01/29
4.690%
150,092.70
151,860.30
4.68
Bank of New York
FHMS K533 A2
01/16/25
12/01/29
4.230%
170,477.82
173,796.00
4.76
Bank of New York
Freddie Mac Notes
09/25/20
09/23/25
0.375%
289,127.10
283,755.14
0.57
Bank of New York
Fannie Mae Notes
11/12/20
11/07/25
0.500%
259,069.20
253,574.62
0.69
Bank of New York
Fannie Mae Notes
11/24/20
11/07/25
0.500%
319,878.40
312,091.84
0.69
Bank of New York
Goldman Sachs Group Corp
02/17/21
05/22/25
3.750%
61,444.90
54,887.91
0.23
Bank of New York
Years to
Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
Bristol-Myers Squibb Co Corp
06/21/21
11/13/25
0.750%
99,994.04
98,449.55
0.71
Bank of New York
Bank of America Corp Notes
03/22/22
04/02/26
3.384%
210,000.00
209,779.92
1.09
Bank of New York
JPMorgan Chase & Co (Callable)
04/26/22
04/26/26
4.080%
265,000.00
264,683.86
1.16
Bank of New York
Microsoft Corp Notes
02/25/22
08/08/26
2.400%
353,881.50
341,746.65
1.44
Bank of New York
Paccar Financial Corp
08/11/23
08/10/26
5.050%
210,863.10
212,285.85
1.45
Bank of New York
Bank of America Corp Notes
10/24/23
08/18/26
5.526%
228,063.40
233,726.00
1.47
Bank of New York
Target Corp Corporate Notes
01/24/22
01/15/27
1.950%
39,932.00
38,406.24
1.88
Bank of New York
Target Corp
01/31/22
01/15/27
1.950%
174,893.25
168,027.30
1.88
Bank of New York
Home Depot Inc
01/30/23
09/14/27
2.800%
278,303.00
284,721.61
2.54
Bank of New York
JP Morgan & Company
08/09/24
05/01/28
3.540%
179,322.35
180,902.62
3.17
Bank of New York
Apple Inc Corp Notes Callabe
05/18/23
05/10/28
4.000%
425,493.00
423,965.13
3.20
Bank of New York
John Deere Capital Corp Notes
07/14/23
07/14/28
4.950%
94,858.45
96,835.31
3.38
Bank of New York
John Deere Capital Corp Notes
07/18/23
07/14/28
4.950%
116,116.65
117,221.69
3.38
Bank of New York
Citibank NA Corp Notes
05/03/24
09/29/28
5.803%
147,804.30
150,947.03
3.59
Bank of New York
Citibank NA Corp Notes
09/29/23
09/29/28
5.803%
270,000.00
281,073.78
3.59
Bank of New York
Toyota Motor Credit Corp
01/10/24
01/05/29
4.650%
165,580.80
166,297.07
3.85
Bank of New York
State Street Corp
08/20/24
02/20/29
4.530%
140,000.00
139,955.62
3.98
Bank of New York
Blackrock Funding Inc Corporate Notes
03/14/24
03/14/29
4.700%
24,954.75
25,323.45
4.04
Bank of New York
Blackrock Funding Inc Corporate
04/11/24
03/14/29
4.700%
139,350.40
141,811.32
4.04
Bank of New York
Adobe Inc Corp Notes
04/05/24
04/04/29
4.800%
95,125.40
96,438.40
4.10
Bank of New York
Adobe Inc Corp Notes
04/04/24
04/04/29
4.800%
114,828.65
116,741.22
4.10
Bank of New York
Mastercard Inc Corp Notes
06/27/24
06/01/29
2.950%
229,662.50
236,224.25
4.26
Bank of New York
PepsiCo Incmcorp Notes
07/17/24
07/17/29
4.500%
139,783.00
141,028.16
4.38
Bank of New York
ELI LILLY & CO
08/14/24
08/14/29
4.200%
49,890.50
49,603.65
4.46
Bank of New York
ELI LILLY & CO
08/14/24
08/14/29
4.200%
170,248.20
168,652.41
4.46
Bank of New York
Cooperat Rabobank UA/NY Cert Dep
07/20/23
07/17/26
5.080%
280,000.00
284,224.08
1.38
Bank of New York
PNC Bank Corp Notes (Callable)
12/08/22
10/25/27
3.100%
245,455.60
251,474.34
2.65
Bank of New York
Morgan Stanley Bank NA Bank Notes
05/31/24
05/26/28
5.504%
280,590.80
284,826.08
3.24
Bank of New York
Hart 2021-C A3
11/17/21
05/15/26
0.740%
1,043.36
1,042.12
1.21
Bank of New York
HAROT 2023-3 A3
08/22/23
02/18/28
5.410%
179,962.88
181,780.20
2.97
Bank of New York
TAOT 2023-C A3
08/15/23
04/17/28
5.160%
54,987.56
55,443.46
3.13
Bank of New York
TAOT 2023-D A3
11/14/23
08/15/28
5.540%
54,994.07
55,863.17
3.46
Bank of New York
FITAT 2023-1 A3
08/23/23
08/15/28
5.530%
194,987.91
196,948.44
3.46
Bank of New York
CHAIT 2023-Al A
09/15/23
09/15/28
5.160%
224,937.63
228,004.88
3.55
Bank of New York
AMXCA 2023-3 A
09/19/23
09/15/28
5.230%
229,989.72
233,372.72
3.55
Bank of New York
HART 2023-C A3
11/13/23
10/16/28
5.540%
79,989.48
81,138.16
3.63
Bank of New York
BACCT 2023-A2 A2
12/14/23
11/15/28
4.980%
99,986.57
101,141.40
3.72
Bank of New York
GMCAR 2024-1 A3
01/17/24
12/18/28
4.850%
24,994.97
25,166.23
3.81
Bank of New York
CHAIT 2024-Al A
01/31/24
01/16/29
4.600%
249,961.93
251,530.00
3.88
Bank of New York
CHAIT 2024-Al A
02/11/25
09/21/29
4.570%
214,993.38
216,316.23
4.56
Bank of New York
Total Securities
30,003,255.28
30,220,115.73