HomeMy WebLinkAboutBUDGET PRESENTATION 5-8-25BUDGET WORKSHOP
FISCAL YEAR 2025-26
Proposed BudgetMay 8, 2025
BUDGET WORKSHOP
FISCAL YEAR 2025-26
Public Works
Our Infrastructure
Beach
2 miles, Wooden Pier
Streets
41.8 Centerline Miles, Traffic Signals,
Street Signs, Sidewalk, Curbs
Buildings & Facilities
4 Community Centers, SBTPC,
City Support Facilities
Storm Drains
1 Pump Station Serving 11.5 Square Miles, 230+ Catch Basins
Fleet
100+ Vehicles & Heavy
Equipment
Water
2 Reservoirs, 2 Booster Stations, 4 Wells,
73.5 Miles of Pipeline, 5,400+ Services
Parks
19 Parks
Sewer
6 Stations, 34+ Miles of Pipeline
FISCAL YEAR 2025-26
Proposed Budget Workshop
Core Services
4
FISCAL YEAR 2025-26
Proposed Budget Workshop
Engineering & Administration
Operations & Maintenance (O&M)
•Beach
•Buildings and Facilities
•Fleet
•Landscape & Parks
•Streets
•Sanitary Sewer
•Storm Drains
•Water
Utilities
•Budget, External Funding, Administration
•Capital Improvement Program (CIP)
•Development/Permitting Services
•Traffic & Transportation
Key Accomplishments – O&M
FISCAL YEAR 2025-26
Proposed Budget Workshop
Routine & Emergency Operations
•84 trees planted, and 2,635 trees trimmed (Tree City USA)
•Annual West End Pump Station Cleaning
•Completed over 240 plan reviews & permits issued to date
•Completed repair of 18 water line breaks
•Expected to clean and inspect 560+ catch basins
•Inspected and cleaned over 100,000 LF of sewer pipeline
•Produced over 3,200 acre-feet of water (as of 05/01/25)
•Promptly addressed 250+ maintenance requests via MySealBeach
•Replaced 70 road signs and restriping over 14,000 linear feet of roadway
•Responded to 700+ water related service requests
Other Highlights
•Completed Fleet Modernization Plan
•Delivered over 450 hours of safety training & mandated continuing
•Enhanced collaboration with regional/state/federal policy makers
•Fuel Modification + Coordination w/OCFA
•Initiated NEW State-Mandated Cross Connection Compliance Program Update
•Maintained full regulatory compliance in reporting for water,
sewer, transportation, etc.
•MicroTransit Pilot Program Completion
•Provided critical response and support during winter storm events
•Strengthened social media presence and continue to expand public outreach
education units
Fiscal Sustainability Strategies
FISCAL YEAR 2025-26
Proposed Budget Workshop
•Actively pursuing state and federal grant opportunities to support capital
projects and offset operational costs
•Aligned budget decisions with the City’s highest service priorities
•Conducting a comprehensive water and sewer rate study to ensure financial
stability to preserve health & safety
•Enhancing operational efficiency by redirecting in-house staff to key
maintenance functions, reducing reliance on third-party vendor
•Leveraged contract negotiations to reduce costs while maintaining service
quality
•Strategically deferring and modifying projects to manage costs while
maintaining core service delivery
FY 2025-26 Proposed Budget Summary
FISCAL YEAR 2025-26
Proposed Budget Workshop
FY 2025-26 All Funds:
›$46.7 M (not including transfers)
General Fund - 101, 13%
Special Projects - 103, 2%
Tidelands Beach - 106, 7%
Air Quality Improvement
District - 204, 0.07%
SB1 RMRA - 209, 3%
Gas Tax - 210, 3%
Measure M2 - 211, 3%
Citywide Grants - 217, 4%
Street Lighting District
No. 1 - 280, 1%
Capital Improvement
Projects - 301, 24%
Water Maintenance and
Operations - 501, 27%
Sewer Maintenance and
Operations - 503, 12%
Vehicle Replacement -
601, 1%
FY 2025-26 EXPENDITURES BY FUND
FY 2025-26 FTEs
›Total: 31.93
›Full-time: 25
›Part-time: 6.93
FY 2025-26 Proposed Budget Summary
FISCAL YEAR 2025-26
Proposed Budget Workshop
•Personnel Services 12%
•Maintenance & Operations 28%
•Sand Berm
•Vehicle Replacement Fund
•Wholesale Water Purchase
•Regulatory Compliance
•Capital Program 59%
•Misc. Capital Outlay 1%
Personnel Services
12%
Maintenance
and
Operations
28%
Capital Outlay
59%
Misc. Capital Outlay
1%
FY 2025-26 EXPENDITURES
Amended Proposed
Budget Budget
FY 2024-25 FY 2025-26
Personnel Services $5.5M $5.8M
Maintenance & Operations $13.8M $13.1M
Capital Program $19.3M $27.4M
Misc. Capital Outlay $25K $435K
TOTAL $38.6M $46.7M
Transfers $1.4M $2.1M
$40.0M $48.8M
Aligning Goals, Objectives & Performance Metrics
FISCAL YEAR 2025-26
Proposed Budget Workshop
Strengthen Public Safety
Initiatives
Formalized water emergency intertie connection
protocols
Ensure Fiscal Stability &
Efficiency in Governance
Proposed Water & Sewer Rate Adjustments
Identified Congressional Directed Funding
Opportunities
Attract & Retain a Highly
Skilled Workforce Leveraged CJPIA safety training
Assess & Maintain
Infrastructure
Completed Fleet Modernization Plan to fund and
comply with regulations.
Promote & Enhance a Strong
Local Economy
Developing Greater Pier/Main Street Vision Plan
to tie LGHQ and surrounding development
Aligning Goals, Objectives & Performance Metrics
FISCAL YEAR 2025-26
Proposed Budget Workshop
Expanding Strategic
Technology Investments
Continuing City's asset management &
maintenance management system build-
out
Improve Outreach&
Engagement Launched MySealBeach app
Ensure Continued
Excellence in City Services
On-going behind-the-scenes City-
sponsored event staffing support
Protect our Coastal
Environment & Resources
Collaborating with
local/regional/state/federal policymakers to
mitigate San Gabriel River trash
FISCAL YEAR 2024-25
PROPOSED BUDGET
Questions?
BUDGET WORKSHOP
FISCAL YEAR 2025-26
Capital
Improvement
Program
CIP Funding Sources
FISCAL YEAR 2025-26
Proposed Budget Workshop
CIP Accomplishments
FISCAL YEAR 2025-26
Proposed Budget Workshop
•Beverly Manor Production Well
Rehabilitation
•Bolsa Chica Well Drive Upgrade
•Concrete Pier Abutment
•FY 24-25 Annual Slurry Seal Program
(College Park East)
•Heather Park Play Area Improvements
•Lampson Avenue Bike Lane Gap
Closure
•North Seal Beach Community
Center
•Pier Restroom Renovation
•Safety Action Plan (SAP) Adoption
•Tennis & Pickleball Center
Clubhouse/Courts/Lighting
•West End Pump Station VFD
Upgrade
Recent and On-going Projects
FISCAL YEAR 2025-26
Proposed Budget Workshop
•8th / 10th Street Parking Lot Design
•Annual Arterial Resurfacing Project
•Seal Beach Boulevard (Westminster Avenue to North Gate
Road)
•Seal Beach Boulevard @ I-405 Intersection
•Main Street/Great Pier Area Vision Plan
•Pump Station #35 Rehabilitation
•SCADA Improvement Upgrades
•San Gabriel Trash Mitigation Initiative
General Funds & Related Grants - $12.5M
FISCAL YEAR 2025-26
Proposed Budget Workshop
•Galleon Way Hydrodynamic Separator
•San Gabriel River Trash Mitigation Initiative
•Storm Drain CCTV & Clearing
Storm Drain
•8th & 10th Street Parking Lot
•Pier Concrete Abutment Structural Testing/ Phase 2
Rehabilitation
Tidelands
•ADA Improvements
•City Hall Staircase Improvements
•Council Chamber Improvements
•LGHQ/PD Substation
•North Seal Beach Community Center –Phase II
•PD Generator By-Pass
•Tennis & Pickleball Center Site Upgrades
•Tidelands Facility Security Upgrades
Facilities
•Park Improvement Program
Landscape & Parks
FISCAL YEAR 2025-26
Proposed Budget Workshop
Streets & Transportation - $6.4M
•Annual Slurry Seal Program
•Annual Local Paving
•ADA barrier removals (i.e., assessment, sidewalks, curb ramps)
Annual Programs
•Equipment upgrades
•Signal and timing upgrades
•Fiber/communication
Traffic Signals
•Alley Repair
•Lampson Bike Trail Gap Closure
•Main Street/Greater Pier Area Vision Plan
•Seal Beach Boulevard @ I-405 Ramps
•Seal Beach Boulevard –Westminster Avenue to North Gate
Road
•Seal Beach Boulevard –405 Freeway to Bradbury Road*
•Seal Beach Boulevard –Westminster Avenue to PCH*
*Upcoming Grant Pursuit
Transportation
FISCAL YEAR 2025-26
Proposed Budget Workshop
Water - $5.1M, Sewer - $3.4M
•Lampson Well Treatment System
•LCWA Watermain Lining
•SCADA Improvements (on-going)
Water
•Pump Station #35
•SCADA Improvements (on-going)
•Sewer Mainline Improvement Program
Sewer
Unfunded CIPS - $200M+
•Alley Pavement Rehabilitation (Partially Funded)
•Lifeguard Headquarters/PD Substation (Partially Funded)
•Sand Replenishment Program Fund
•Vehicle Replacement Program
(Funded FY 25/26)
•Citywide Storm Drain System Improvements (Drainage Master Plan)
•Citywide Facilities Upgrade (Facilities Master Plan)
•Citywide Parks Upgrade (Parks Master Plan)
FISCAL YEAR 2025-26
Proposed Budget Workshop
Unfunded CIPs – Water
FISCAL YEAR 2025-26
Proposed Budget Workshop
•6th Street Alley Water/Sewer Upgrades
•Advanced Metering Infrastructure
•Beverly Manor Booster Station
•Bolsa Chica Water Well Rehabilitation
•College Park East/West Water System
Improvements
•Lampson Avenue Transmission Main
•Lampson Well Treatment System
•Leisure World Well Reestablishment
•Los Cerritos Wetlands Watermain Relining
•Navy Reservoir Rehabilitation
•SCADA Improvement
•Seal Way Water/Sewer Upgrade
•Water Infrastructure & Compliance Program
FY 25-30 Unfunded Amount: ~$40M
Unfunded CIPs - Sewer
FISCAL YEAR 2025-26
Proposed Budget Workshop
•1st Street Pump Station
•6th Street Alley Water/Sewer Replacement
•Adolfo Lopez Pump Station
•Boeing Pump Station & Force Main
•Pump Station #35 (future phases)
•SCADA Improvements
•Seal Way Water/Sewer Upgrade
•Sewer Mainline Improvement Program
•Sunset Aquatic Station & Force Main
•Other sewer infrastructure replacement
and compliance needs
FY 25-30 Unfunded Amount: ~$19M
External Funding Pursuits
FISCAL YEAR 2025-26
Proposed Budget Workshop
•Beverage Container Recycling Projects - CalRecycle City/County Payment Program (CCPP)
•Galleon Way CDS – OCTA ECP Tier 1
•Lampson Avenue Bike Trail Gap Closure – Active Transportation Grant (ATP)
•Lampson Well Treatment System – Orange County Water District (OCWD) Producers Loan
•MicroTransit Pilot Program – South Coast Air Quality Management District (SCAQMD)
•Safety Action Planning Grant - Safe Streets For All (SS4A)
•Seal Beach Boulevard/I-405 Paving – Pavement Management Relief Funding (PMRF)
In Progress & Upcoming Pursuits
FISCAL YEAR 2025-26
Proposed Budget Workshop
•PCH Median Landscaping -
Conservation Corp of Long Beach &
Caltrans
•Safe Streets For All (SS4A) -
Implementation Grant
•San Gabriel River Trash Mitigation
Interceptor
o The Ocean Cleanup Partnership
•Surface Transportation Block Grant
(STBG)
o Seal Beach Blvd
Rehabilitation (405 to Bradbury
Rd &Westminster Ave to
Electric Avenue)
o SAP Implementation
•Beverly Manor Well – State Revolving
Funds (SRF)
•Bridgeport CDS - OCTA ECP Tier 1 -
Orange County Transportation
Authority (OCTA)
•Community Development Block
Grant (CDBG) - Public
Facilities/Improvement
•Congressional Directed Funding
o Representative Min – CPE
Flooding
o Representative Min -SGR
Trash Mitigation
•LCWA Watermain – State Revolving
Funds (SRF)
Mission
To provide innovative and
sustainable city improvements
and services through strategic
planning, programming,
budgeting, constructing,
and maintaining
the city’s infrastructure
in a cost-effective
way that meets
the overall needs of the
community.
Statement
FISCAL YEAR 2025-26
Proposed Budget Workshop
Questions?
BUDGET WORKSHOP
FISCAL YEAR 2025-26
Five-Year 2025-2030
The Road to Fiscal Sustainability
FISCAL YEAR 2025-26
Proposed Budget Workshop
The City of Seal Beach is committed to maintaining high-quality services
to our residents while ensuring fiscal responsibility. The Plan outlines
City Council’s nine priorities, focusing on serving our community, and
maintaining public safety, infrastructure maintenance, community
engagement, public service, and financial stability.
The Plan balances essential services with quality-of-life enhancements
that make Seal Beach a desirable place to live, work, and visit. Through
strategic investments and careful planning, we aim to preserve our
community's character while preparing for future challenges and
opportunities.
Property Tax
FISCAL YEAR 2025-26
Proposed Budget Workshop
Seal Beach Assessed Valuation
•$7.6 Billion Orange County Assessor
•6,494 Parcels
•5.01% YOY/County 5.41%
•Median Single-Family Home Sales $1.6 M
•Property Tax $16.3 M
•34% of General Fund
•Stable Revenue Source
•.15 of $1.00
•3.5% Avg Growth Projected
Sales & Use Tax
FISCAL YEAR 2025-26
Proposed Budget Workshop
Sales and Use Tax Components $14.6 M:
•Largest Consumer Goods and Restaurants
•3Q24 Seal Beach Was Down -4.6%
•Tariff Purchase Panic
•Consumer Fear Impacts Largest Sectors
•HdL Forecast Stronger Growth 2027 and 2028
Autos &
Transportation
1%
Building &
Construction
1%
Business &
Industry
5%
Food &
Drugs
8%
Fuel &
Service
Stations
8%
General
Consumer Goods
31%
Restaurants &
Hotels
29%
State & County
Pools
17%
Utility Users Tax
FISCAL YEAR 2025-26
Proposed Budget Workshop
UUT $5.4 M Budget 12%:
•Electric, Natural Gas, Telecommunications
•Lowered in 2014
•Increases in Electric
Maintenance & Operations
FISCAL YEAR 2025-26
Proposed Budget Workshop
•Fire Services
•West Comm
•Legal Services
•Contract Services
•Training
•Equipment
•Insurance
*excludes transfers
CC Discretionary,
$.1M, 1%
Supplies/Dues/Trai
ning, $.29M, 1%
Rental/Lease
Equipment,
$.05M, 0%
Contract
Professional,
$4.29M, 19%
Insurance/Workers
Comp, $3.16M,
14%
Legal, $.59M, 3%
Maintenance,
$.19M, 1%
Equipment,
Materials,
other, …
IT Services,
$1.26M, 6%
Refuse, $1.4M, 6%
Fire Services,
$7.33M, 33%
West Comm,
$.98M, 4%
Intergovernmental
, $.58M, 3%
FISCAL YEAR 2025-26
Proposed Budget Workshop
Salaries and Benefits
Five-Year Fiscal Outlook
FISCAL YEAR 2025-26
Proposed Budget Workshop
FORECAST SUMMARY 2026B 2027F 2028F 2029F 2030F
TOTAL REVENUES AND SOURCES 48,192,080 49,642,163 51,100,843 52,273,451 53,359,645
TOTAL EXPENDITURES AND USES 48,111,349 49,456,224 51,313,168 53,417,232 54,999,838
NET OVER/(UNDER) 80,731 185,939 (212,325) (1,143,781) (1,640,194)
$0
$10,000,000
$20,000,000
$30,000,000
$40,000,000
$50,000,000
$60,000,000
2026B 2027F 2028F 2029F 2030F
TOTAL REVENUES AND SOURCES TOTAL EXPENDITURES AND USES
3.3%
EXPENDITURE GROWTH
2.4%
REVENUE GROWTH
FISCAL YEAR 2025-26
PROPOSED BUDGET
Five-Year
“City Government News”
Sun Newspaper, May 8, 2025 - Page 3
FISCAL YEAR 2025-26
PROPOSED BUDGET
Revenue Opportunities
2026 2027 2028 2029 2030
Paid Parking $300,000 $300,000 $300,000 $300,000 $300,000
Cannabis Tax $250,000 $600,000 $675,000 $675,000
Business License $150,000 $300,000 $300,000 $300,000
Billboards $500,000 $500,000 $500,000 $500,000
Fee Study $40,000 $40,000 $40,000 $40,000
Hotel TOT $150,000 $300,000
$300,000 $1,240,000 $1,740,000 $1,965,000 $2,115,000
Estimated New Revenue Opportunities
Five Year Takeaways
FISCAL YEAR 2025-26
Proposed Budget Workshop
•Economic Outlook Long-Term is Volatile
•Budget Outlook Changes are Relatively Minor
•Difficult Forecast with Limited Data and Lots of Risks
•Unknowns are Not Built-in
•Significant Federal Policy Changes
•Labor Market Conditions
•Persistently High Prices – Impacts Consumer Spending
•Good Fiscal Position
•25% Contingency Reserve
•Pension Pay Down Plan
•Investments in Services
•Investments in Fleet
•Additional Funding for Emergencies
Historical Data
FISCAL YEAR 2025-26
Proposed Budget Workshop
$2.2 $2.4 $2.6 $3.2 $3.9 $3.6 $3.7
$5.1 $4.0 $4.7 $4.2 $4.9 $5.4 $4.7
$3.4 $3.5 $4.4 $4.3 $5.5
$9.1 $10.1
$11.4 $11.7 $11.5 $11.9
$14.6 $15.8 $16.2
$-
$2.0
$4.0
$6.0
$8.0
$10.0
$12.0
$14.0
$16.0
$18.0
2001A2002A2003A2004A2005A2006A2007A2008A2009A2010A2011A2012A2013A2014A2015A2016A2017A2018A2019A2020A2021A2022A2023A2024A2025B2026B2027F2028F$ MILLIONSSALES & USE TAXES - GENERAL FUND
$3.1 $3.4 $3.8 $4.2
$5.8 $6.5 $7.3 $7.6 $8.3
$7.4
$8.2 $8.7 $9.6 $9.1 $9.7 $10.0 $10.6 $11.2 $11.5 $12.4 $12.9 $13.4 $14.5 $15.1 $15.4 $16.3 $16.9 $17.5
$-
$5.0
$10.0
$15.0
$20.0
2001A2002A2003A2004A2005A2006A2007A2008A2009A2010A2011A2012A2013A2014A2015A2016A2017A2018A2019A2020A2021A2022A2023A2024A2025B2026B2027F2028F$ MILLIONSPROPERTY TAXES - GENERAL FUND
BUDGET WORKSHOP
FISCAL YEAR 2025-26
Five Year 2025-2030