HomeMy WebLinkAboutMonthly Investment ReportCITY OF SEAL BEACH
Preliminary Investment Report
4/30/2025
Investments:
LAW City
Securities
Total Investments:
Cash, Deposits. & Accrued Interest:
BMO General Account
Less outstanding checks
Farmers & Merchants Bank (Parking)
Cash with Bank of New York
Total Cash & Deposits:
Total Investments, Cash, and Deposits:
In compliance with the California Government Code Section 53646 and Resolution Number 6038; the City
Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
Barbara Arenado
Director of Finance/City Treasurer
Book Value
30, 903, 300.25
30,251, 789.25
61,155,089.50
4,125, 691.06
(83,128.60)
2,56447
58.750.43
4,103,877.36
65,258,966.86
NOTED AND APPROVED:
Patrick Gallegos
Interim City Manager
Market Value
30, 903, 300.25
30, 740, 351.31
61,643,651.56
CITY OF SEAL BEACH
Preliminary Investments Detail Report
4/30/2025
Years to
Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
LAIF CITY:
N/A
N/A
4.281%
30,903,300.25
30,903.300.25
N/A
LAIF Statement
Total LAIF.,
30,903,300.25
30,903,300.25
US Treasury Notes
04/07/21
12/31/25
0.375%
195,257.81
195,216.20
0.67
Bank of New York
US Treasury Notes
05/07/21
12/31/25
0.375%
344,367.19
341,628.35
0.67
Bank of New York
US Treasury Notes
02/26/21
01/31/26
0.375%
146,894.53
145,962.90
0.76
Bank of New York
US Treasury Notes
05/04/22
01/31/26
0.375%
204,609.38
218,944.35
0.76
Bank of New York
US Treasury Notes
07/07/21
01/31/26
0.375%
274,618.75
272,464.08
0.76
Bank of New York
US Treasury Notes
02/05/21
01/31/26
2.625%
409,370.31
366,120.92
0.76
Bank of New York
US Treasury Notes
01/06/22
01/31/26
0.375%
438,861.72
442,754.13
0.76
Bank of New York
US Treasury Notes
02/18/22
01/31/26
0.375%
628,087.30
647,102.19
0.76
Bank of New York
US Treasury Notes
03/08/21
02/28/26
0.500%
532,870.31
524,639.70
0.83
Bank of New York
US Treasury Notes
12/07/21
02/28/26
0.500%
564,367.19
563,501.90
0.83
Bank of New York
US Treasury Notes
06/04/21
05/31/26
0.750%
139,693.75
135,384.34
1.08
Bank of New York
US Treasury Notes
06/08/22
05/31/26
0.750%
265,780.47
280,438.99
1.08
Bank of New York
US Treasury Notes
04/07/22
09/30/26
0.875%
391,315.43
408,215.90
1.42
Bank of New York
US Treasury Notes
07/07/22
02/15/27
2.250%
487,070.31
487,754.00
1.80
Bank of New York
US Treasury Notes
08/05/22
04/30/27
0.500%
625,625.00
658,136.50
2.00
Bank of New York
US Treasury Notes
01/06/23
04/30/27
2.750%
795,207.03
820,974.51
2.00
Bank of New York
US Treasury Notes
08/10/22
06/30/27
0.500%
323,709.38
341,446.18
2.17
Bank of New York
US Treasury Notes
09/06/22
08/15/27
2.250%
474,042.97
485,117.00
2.29
Bank of New York
US Treasury Notes
11/03/22
09/30/27
4.125%
203,662.70
207,482.35
2.42
Bank of New York
US Treasury Notes
12/08/22
10/31/27
4.125%
294,032.81
293,488.99
2.50
Bank of New York
US Treasury Notes
01/06/23
10/31/27
0.500%
481,154.88
523,154.97
2.50
Bank of New York
US Treasury Notes
06/05/23
12/31/27
3.875%
552,191.41
553,824.15
2.67
Bank of New York
US Treasury Notes
02/08/23
01/31/28
0 750%
555,607.03
596,927.50
2.76
Bank of New York
US Treasury Notes
05/04/23
03/31/28
3.625%
302,859.38
300,140.70
2.92
Bank of New York
US Treasury Notes
05/11/23
03/31/28
1.250%
364,579.10
378,627.62
2.92
Bank of New York
US Treasury Notes
05/01/23
04/30/28
3.500%
482,688.67
483,256.91
3.00
Bank of New York
US Treasury Notes
05/03/24
04/30/29
4.625%
170,391.80
175,803.97
4.00
Bank of New York
US Treasury Notes
06/07/24
05/31/29
4.500%
110,996.88
113,295.71
4.09
Bank of New York
US Treasury Notes
06/06/24
05/31/29
4.500%
590,095.90
602,527.19
4.09
Bank of New York
US Treasury Notes
07/22/24
06/30/29
4.250%
286,146.68
290,889.24
4.17
Bank of New York
US Treasury Notes
07/03/24
06/30/29
4.250%
303,272.46
311,302.52
417
Bank of New York
US Treasury Notes
08/02/24
07/31/29
4.000%
80,556.25
80,903.12
4.25
Bank of New York
US Treasury Notes
09/05/24
08/31/29
3.625%
901,863.28
896,835.60
4.34
Bank of New York
US Treasury Notes
10/03/24
09/30/29
3.500%
488,698.44
485,559.62
4.42
Bank of New York
US Treasury Notes
11/15/24
10/31/29
4.125%
248,144.53
254,082.00
4.51
Bank of New York
Issuer
US Treasury Notes
US Treasury Notes
US Treasury Notes
US Treasury Notes
US Treasury Notes
US Treasury Notes
University of California-BG
Florida ST Board of Admin
Florida ST Board of Admin
NJ Turnpike Authority Txble
FHMS K061 A2
FHMS K065 A2
FHMS K066 A2
FHMS K507 Al
FHMS K506 Al
FHMS KJ46 Al
FHMS K505 A2
FNA 2023-M6 A2
FHMS KJ47 Al
FHMS K506 A2
FHMS K508 A2
FHMS K509 A2
FHMS K507 A2
FHMS K510 A2
FHMS K511 A2
FHMS K512 A2
FHMS K513 A2
FHMS K514 A2
FHMS K518 A2
FHMS K517 A2
FHMS K515 A2
FHMS K516 A2
FHMS K520 A2
FHMS K524 A2
FHMS K522 A2
FHMS K529 A2
FHMS K535 A2
FHMS K533 A2
Goldman Sachs Group Inc
Bristol-Myers Squibb Co
Microsoft Corp
Paccar Financial Corp
Years to Source of Market
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
11/04/24
10/31/29
4.125%
324,200.20
330,306.60
4.51
Bank of New York
12/06/24
11/30/29
4.125%
721,293.75
732,093.84
4.59
Bank of New York
01/07/25
12/31/29
4.375%
453,986.91
467,316.85
4.67
Bank of New York
02/05/25
01/31/30
4.250%
408,478.52
418,968.75
4.76
Bank of New York
03/05/25
02/28/30
4.000%
390,000.00
394,509.57
4.84
Bank of New York
04/02/25
03/31/30
4.000%
306,525.00
308,359.88
4.92
Bank of New York
07/16/20
05/15/25
0.883%
100,362.00
99,847.00
0.04
Bank of New York
09/16/20
07/01/25
1.258%
60,424.20
59,666.22
0.17
Bank of New York
09/16/20
07/01/25
1.258%
155,000.00
154,137.74
0.17
Bank of New York
02/04/21
01/01/26
1.047%
60,000.00
58,775.22
0.67
Bank of New York
05/24/23
11/01/26
3.347%
187,429.95
190,709.37
1.51
Bank of New York
08/18/23
04/01/27
3.243%
160,284.77
167,246.17
1.92
Bank of New York
08/22/23
06/01/27
3.117%
247,816.41
260,031.52
2.09
Bank of New York
09/28/23
04/01/28
4.800%
249,692.48
257,966.55
2.92
Bank of New York
09/14/23
05/01/28
4.650%
140,536.73
144,902.58
3.01
Bank of New York
07/27/23
06/01/28
4.777%
226,828.12
229,079.92
3.09
Bank of New York
07/20/23
06/01/28
4.819%
282,796.64
285,940.20
3.09
Bank of New York
07/31/23
07/01/28
4.190%
267,616.87
272,634.96
3.17
Bank of New York
09/28/23
08/01/28
5.272%
148,908.91
152,311.05
3.26
Bank of New York
09/14/23
08/01/28
4.650%
280,784.00
289,884.90
3.26
Bank of New York
10/19/23
08/01/28
4.740%
283,638.56
295,518.99
3.26
Bank of New York
10/31/23
09/01/28
4.850%
212,985.74
225,149.54
3.34
Bank of New York
09/28/23
09/01/28
4.800%
276,653.16
285,966.80
3.34
Bank of New York
11/21/23
10/01/28
5.069%
114,667.54
118,384.11
3.42
Bank of New York
12/07/23
10/01/28
4.860%
164,525.96
168,771.41
3.42
Bank of New York
12/21/23
11/01/28
5.000%
151,400.70
154,010.40
3.51
Bank of New York
01/18/24
12/01/28
4.724%
171,698.13
173,148.57
3.59
Bank of New York
02/08/24
12/01/28
4.572%
176,749.83
177,584.75
3.59
Bank of New York
03/28/24
01/01/29
5.400%
209,949.73
213,324.03
3.68
Bank of New York
03/14/24
01/01/29
5.355%
257,496.50
259,806.75
3.68
Bank of New York
02/22/24
01/01/29
5.400%
287,543.20
291,590.04
3.68
Bank of New York
03/07/24
01/01/29
5.477%
288,399.16
292,241.32
3.68
Bank of New York
04/30/24
03/01/29
5.180%
160,649.44
165,467.04
3.84
Bank of New York
07/25/24
05/01/29
4.720%
241,473.84
244,662.00
4.01
Bank of New York
06/13/24
05/01/29
4.803%
299,999.10
306,607.50
4.01
Bank of New York
10/16/24
09/01/29
4.791 %
122,398.44
122,802.60
4.34
Bank of New York
02/13/25
11/01/29
4.690%
150,092.70
152,969.10
4.51
Bank of New York
01/16/25
12/01/29
4.230%
170,477.82
175,187.78
4.59
Bank of New York
02/17/21
05/22/25
3.750%
61,444.90
54,963.48
0.06
Bank of New York
06/21/21
11/13/25
0.750%
99,994.04
99,115.64
0.54
Bank of New York
02/25/22
08/08/26
2.400%
353,881.50
343,171.85
1.27
Bank of New York
08/11/23
08/10/26
5.050%
210,863.10
212,625.21
1.28
Bank of New York
Years to
Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
Bank of America N/A
10/24/23
08/18/26
5.526%
228,063.40
233,711.51
1.30
Bank of New York
Target Corp
01/24/22
01/15/27
1.950%
39,932.00
38,706.36
1.71
Bank of New York
Target Corp
01/31/22
01/15/27
1.950%
174,893.25
169,340.33
1.71
Bank of New York
Home Depot Inc
01/30/23
09/14/27
2.800%
278,303.00
286,702.53
2.38
Bank of New York
JP Morgan Chase & Company
08/09/24
05/01/28
3.540%
179,322.35
181,814.12
3.01
Bank of New York
Apple Inc
05/18/23
05/10/28
4.000%
425,493.00
428,126.30
3.03
Bank of New York
John Deere Capital
07/14/23
07/14/28
4.950%
94,858.45
97.432.38
3.21
Bank of New York
John Deere Capital
07/18/23
07/14/28
4.950%
116,116.65
117,944.46
3.21
Bank of New York
Citibank NA Corp Notes
05/03/24
09/29/28
5.803%
147,804.30
151,691.90
3.42
Bank of New York
Citibank NA Corp Notes
09/29/23
09/29/28
5.803%
270,000.00
282,460.77
3.42
Bank of New York
Toyota Motor Credit Corp
01/10/24
01/05/29
4.650%
165,580.80
166,562.55
3.69
Bank of New York
Bank of America Corp (Callable)
04/02/25
01/24/29
4.979%
212,326.80
212,645.37
3.74
Bank of New York
State Street Corp
08/20/24
02/20/29
4.530%
140,000.00
140,656.18
3.81
Bank of New York
Blackrock Funding Inc
03/14/24
03/14/29
4.700%
24,954.75
25,540.45
3.87
Bank of New York
Blackrock Funding Inc
04/11/24
03/14/29
4.700%
139,350.40
143,026.52
3.87
Bank of New York
Adobe Inc (Callabel)
04/05/24
04/04/29
4.800%
95,125.40
97,390.49
3.93
Bank of New York
Adobe Inc (Callabel)
04/04/24
04/04/29
4.800%
114,828.65
117,893.75
3.93
Bank of New York
Mastercard Inc (Callable)
06/27/24
06/01/29
2.950%
229,662.50
238,914.50
4.09
Bank of New York
PepsiCo Inc (Callable)
07/17/24
07/17/29
4.500%
139,783.00
142,153.62
4.22
Bank of New York
ELI LILLY & CO
08/14/24
08/14/29
4.200%
49,890.50
50,178.95
4.29
Bank of New York
ELI LILLY & CO
08/14/24
08/14/29
4.200%
170,248.20
170,608.43
4.29
Bank of New York
CISCO Systems Inc
04/22/25
02/24/30
4.750%
217,713.30
219,825.46
4.82
Bank of New York
CISCO Systems Inc
04/30/25
02/24/30
4.750%
230,159.25
230,049.90
4.82
Bank of New York
JPMorgan Chase & Co (Callable)
04/28/25
04/22/30
5.581%
268,088.60
269,162.66
4.98
Bank of New York
Wallmart Inc (Callable)
04/28/25
04/28/30
4.350%
84,852.95
85,854.42
5.00
Bank of New York
Cooperat Rabobank UA/NY Cert Dep
07/20/23
07/17/26
5.080%
280,000.00
284,385.92
1.21
Bank of New York
PNC Bank N/A (Callable)
12/08/22
10/25/27
3.100%
245,455.60
253,183.84
2.49
Bank of New York
Morgan Stanley Bank NA Bank Notes
05/31/24
05/26/28
5.504%
280,590.80
285,400.08
3.07
Bank of New York
HAROT 2023-3 A3
08/22/23
02/18/28
5.410%
179,962.88
181,291.32
2.81
Bank of New York
TAOT 2023-C A3
08/15/23
04/17/28
5.160%
54,987.56
55,305.64
2.97
Bank of New York
TAOT 2023-D A3
11/14/23
08/15/28
5.540%
54,994.07
55,765.22
3.30
Bank of New York
FITAT 2023-1 A3
08/23/23
08/15/28
5.530%
194,987.91
196,721.85
3.30
Bank of New York
CHAIT 2023-Al A
09/15/23
09/15/28
5.160%
224,937.63
227,971.35
3.38
Bank of New York
AMXCA 2023-3 A
09/19/23
09/15/28
5.230%
229,989.72
233,153.53
3.38
Bank of New York
HART 2023-C A3
11/13/23
10/16/28
5.540%
79,989.48
81,047.52
3.47
Bank of New York
BACCT 2023-A2 A2
12/14/23
11/15/28
4.980%
99,986.57
101,188.00
3.55
Bank of New York
GMCAR 2024-1 A3
01/17/24
12/18/28
4.850%
24,994.97
25,143.47
3.64
Bank of New York
CHAIT 2024-Al A
01/31/24
01/16/29
4.600%
249,961.93
251,795.00
3.72
Bank of New York
HAROT 2025-1 A3
02/11/25
09/21/29
4.570%
214,993.38
217,048.30
4.40
Bank of New York
HART 2025-A A3
03/12/25
10/15/29
4.320%
189,971.97
190,722.38
4.46
Bank of New York
TAOT 2025-B A3
04/30/25
11/15/29
4.340%
109.993.70
110,171.88
4.55
Bank of New York
Total Securities
30,251,789.25
30,740,351.31