HomeMy WebLinkAboutMonthly Investment Report - DecemberCITY OF SEAL BEACH
Investment Report
12/31/2025
Investments:
LAIF City
Securities
Total Investments:
Cash. Deposits. & Accrued Interest:
BMO General Account
Less outstanding checks
Farmers & Merchants Bank (Parking)
Cash with Bank of New York
Total Cash & Deposits:
Total Investments, Cash, and Deposits:
In compliance with the California Government Code Section 53646 and Resolution Number 6038; the City
Treasurer of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
Btrbar Arenado
Director of Finance/City Treasurer
Book Value
28,527,207.13
30,978,583.12
59,505,790.25
4,067,517.21
(609,608.18)
177.11
142,935.87
3,601,022.01
63,106,812.26
NOTED AND APPROVED:
Patrick Gallegos
City Manager
Market Value
28,527,207.13
31,567,779.87
60,094,987.00
CITY OF SEAL BEACH
Issuer
Settlement Date
Preliminary Investments Detail Report
12/31/2025
Maturity Date Interest Rate Book Value
Market Value
Yearsto
Maturity
Source of Market
Valuation
LAW CITY:
N/A
N/A
4.025%
28,527,207.13
28,527,207.13
N/A
LAIF Statement
Total LAIF
28,527,207.13
28,527,207.13
US Treasury Notes
06/04/21
05/31/26
0.750%
139,693.75
138,388.74
0.41
Bank of New York
US Treasury Notes
06/08/22
05/31/26
0.750%
265,780.47
286,662.39
0.41
Bank of New York
US Treasury Notes
04/07/22
09/30/26
0.875%
391,315.43
416,613.90
0.75
Bank of New York
US Treasury Notes
07/07/22
02/15/27
2.250%
487,070.31
493,086.00
1.13
Bank of New York
US Treasury Notes
08/05/22
04/30/27
0.500%
625,625.00
673,066.10
1.33
Bank of New York
US Treasury Notes
01/06/23
04/30/27
2.750%
723,781.25
752,637.88
1.33
Bank of New York
US Treasury Notes
08/10/22
06/30/27
0.500%
323,709.38
349,273.61
1.50
Bank of New York
US Treasury Notes
09/06/22
08/15/27
2.250%
474,042.97
490,273.50
1.62
Bank of New York
US Treasury Notes
11/03/22
09/30/27
4.125%
74,510.74
75,802.73
1.75
Bank of New York
US Treasury Notes
12/08/22
10/31/27
4.125%
162,225.00
161,775.04
1.83
Bank of New York
US Treasury Notes
06/05/23
12/31/27
3.875%
532,111.72
533,954.33
2.00
Bank of New York
US Treasury Notes
02/08/23
01/31/28
0.750%
314,413.28
345,110.42
2.08
Bank of New York
US Treasury Notes
05/04/23
03/31/28
3,625%
302,859.38
228,421.92
2.25
Bank of New York
US Treasury Notes
05/11/23
03/31/28
1.250%
216,046.87
300,796.80
2.25
Bank of New York
US Treasury Notes
05/03/24
04/30/29
4.625%
170,391.80
175,491.85
3.33
Bank of New York
US Treasury Notes
06/07/24
05/31/29
4.500%
110,996.88
113,162.50
3.42
Bank of New York
US Treasury Notes
06/06/24
05/31/29
4.500%
590,095.90
601,818.75
3.42
Bank of New York
US Treasury Notes
07/22/24
06/30/29
4.250%
286,146.68
291,022.91
3.50
Bank of New York
US Treasury Notes
07/03/24
06/30/29
4.250%
303,272.46
311,445.57
3.50
Bank of New York
US Treasury Notes
08/02/24
07/31/29
4.000%
80,556.25
81,034.40
3.58
Bank of New York
US Treasury Notes
09/05/24
08/31/29
3.625%
901,863.28
899,859.60
3.67
Bank of New York
US Treasury Notes
10/03/24
09/30/29
3.500%
488,698.44
487,722.48
3.75
Bank of New York
US Treasury Notes
11/15/24
10/31/29
4.125%
248,144.53
254,277.25
3.84
Bank of New York
US Treasury Notes
11/04/24
10/31/29
4.125%
324,200.20
330,560.43
3.84
Bank of New York
US Treasury Notes
12/06/24
11/30/29
4.125%
721,293.75
732,431.52
3.92
Bank of New York
US Treasury Notes
01/07/25
12/31/29
4.375%
453,986.91
467,157.14
4.00
Bank of New York
US Treasury Notes
02/05/25
01/31/30
4.250%
408,478.52
419,113.07
4.09
Bank of New York
US Treasury Notes
03/05/25
02/28/30
4.000%
310,000.00
313,947.54
4.16
Bank of New York
US Treasury Notes
06/05/25
05/31/30
3.750%
593,156.25
601,476.60
4.42
Bank of New York
US Treasury Notes
07/01/25
06/30/30
3.875%
215,646.68
216,620.89
4.50
Bank of New York
US Treasury Notes
08/01/25
07/31/30
3.875%
612,465.23
518,802.25
4.58
Bank of New York
US Treasury Notes
09/03/25
08/31/30
3.625%
865,378.13
866,907.15
4.67
Bank of New York
US Treasury Notes
10/31/25
09/30/30
3.625%
74,677.73
74,709.98
4.75
Bank of New York
US Treasury Notes
10/02/25
09/30/30
3.625%
433,776.56
433,317.86
4.75
Bank of New York
US Treasury Notes
12/05/25
11/30/30
3.500%
646,292.97
643,449.30
4.92
Bank of New York
NJ Turnpike Authority Txble
02/04/21
01/01/26
1.047%
60,000.00
60,000.00
0.00
Bank of New York
FHMS K061 A2
05/24/23
11/01/26
3.347%
184,685.21
189,488.08
0.84
Bank of New York
FHMS K065 A2
08/18/23
04/01/27
3.243%
160,284.77
168,744.89
1.25
Bank of New York
FHMS K066 A2
08/22/23
06/01/27
3.117%
247,816.41
262,538.94
1.42
Bank of New York
FHMS K507Al
09/28/23
04/01/28
4.800%
237,359.16
245,168.35
2.25
Bank of New York
Years to
Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
FHMS K506 Al
09/14/23
05/01/28
4.650%
139,224.31
143,421.48
2.33
Bank of New York
FHMS KJ46 Al
07/27/23
06/01/28
4.777%
224,814.68
226,792.90
2.42
Bank of New York.
FHMS K505 A2
07/20/23
06/01/28
4.819%
282,796.64
285,645.64
2.42
Bank of New York
FNA 2023-M6 A2
07/31/23
07/01/28
4.181%
267,433.77
273,742.81
2.50
Bank of New York
FHMS KJ47 Al
09/28/23
08/01/28
5.272%
79,497.25
80,647.35
2.59
Bank of New York
FHMSK506A2
09/14/23
08/01/28
4.650%
280,784.00
289,775.18
2.59
Bank of New York
FHMSK508A2
10/19/23
08/01/28
4.740%
283,638.56
296,029.97
2.59
Bank of New York
FHMS K509 A2
10/31/23
09/01/28
4.850%
212,985.74
225,433.12
2.67
Bank of New York
FHMS K507 A2
09/28/23
09/01/28
4.800%
276,653.16
285,895.12
2.67
Bank of New York
FHMS K510 A2
11/21/23
10/01/28
5.069%
114,667.54
118,242.43
2.75
Bank of New York
FHMS K511 A2
12/07/23
10/01/28
4.860%
164,525.96
168,943.50
2.75
Bank of New York
FHMS K512 A2
12/21/23
11/01/28
5.000%
151,400.70
154,053.90
2.64
Bank of New York
FHMS K513 A2
01118/24
12/01/28
4.724%
171,698.13
173,573.57
2.92
Bank of New York
FHMS K514 A2
02/08/24
12/01/28
4.572%
176,749.83
177,968.52
2.92
Bank of New York
FHMS K518A2
03/28/24
01/01/29
5.400%
209,949.73
213,033.13
3.01
Bank of New York
FHMS K517A2
03/14/24
01/01/29
5.355%
257,496.50
259,667.75
3.01
Bank of New York
FHMS; K515A2
02/22/24
01/01/29
5.400%
287,543.20
290,882.20
3.01
Bank of New York
FHMS; K516A2
03/07/24
01/01/29
5.477%
288,399.16
291,557.00
3.01
Bank of New York
FHMS K520 A2
04/30/24
03/01/29
5.180%
160,649.44
165,721.60
3.17
Bank of New York
FHMS K524 A2
07/25/24
05/01/29
4.720%
241,473.84
245,434.08
3.33
Bank of New York
FHMS K522 A2
06/13/24
05/01/29
4.803%
292,206.92
299,351.40
3.33
Bank of New York
FHMS; K529A2
10/16/24
09/01/29
4.791%
122,398.44
123,113.28
3.67
Bank of New York
FHMS K535 A2
02/13/25
11/01/29
4.690%
150,092.70
153,477.90
3.84
Bank of New York
FHMS K533 A2
01/16/25
12/01/29
4.230%
170,477.82
176,355.20
3.92
Bank of New York
FHMS; K541A2
06/12/25
02/01/30
4.348%
134,995.14
136,570.32
4.09
Bank of New York
Microsoft Corp
02/25/22
08/08/26
2.400%
353,881.50
347,359.60
0.60
Bank of New York
Paccar Financial Corp
08/11/23
08/10/26
5.050%
210,863.10
211,455.30
0.61
Bank of New York
Bank of America N/A
10/24/23
08/18/26
5.526%
228,063.40
232,088.17
0.63
Bank of New York
Target Corp
01/24/22
01/15/27
1.950%
39,932.00
39,280.72
1.04
Bank of New York
Target Corp
01/31/22
01/15/27
1.950%
174.893.25
171,853.15
1.04
Bank of New York
Goldman Sachs Bank USA
05/22/25
05/21/27
5.414%
100,629.00
100,524.10
1.39
Bank of New York
Goldman Sachs Bank USA
05/22/25
05/21/27
5.414%
120,754.80
120,628.92
1.39
Bank of New York
Home Depot Inc
01/30/23
09/14/27
2.800%
278,303.00
290,338.71
1.70
Bank of New York
Kenvue Inc
06/30/25
03/22/28
5.050%
163,777.60
163,463.68
2.22
Bank of New York
JP Morgan Chase & Company
08/09/24
05/01/28
3.540%
179,322.35
183,956.97
2.33
Bank of New York
Apple Inc
05/18/23
05/10/28
4.000%
425,493.00
428,230.00
2.36
Bank of New York
John Deere Capital
07/14/23
07/14/28
4.950%
94,858.45
97,558.16
2.54
Bank of New York
John Deere Capital
07/18/23
07/14/28
4.950%
116,116.65
118,096.72
2.54
Bank of New York
National Rutal Util Coop
08/25/25
08/25/28
4.150%
114,871.20
115,601.68
2.65
Bank of New York
Citibank NA Corp Notes
05/03/24
09/29/28
5.803%
147,804.30
152,057.59
2.75
Bank of New York
Citibank NA Corp Notes
09/29/23
09/29/28
5.803%
270,000.00
283,141.71
2.75
Bank of New York
Alphabet Inc
11/06/25
11/15/28
3.875%
39,965.60
40,195.12
2.88
Bank of New York
Toyota Motor Credit Corp
01/10/24
01/05/29
4.650%
165,580.80
168,000.19
3.02
Bank of New York
Bank of America Corp (Callable)
04/02/25
01/24/29
4.979%
212,326.80
213,929.94
3.07
Bank of New York
State Street Corp
013/20/24
02/20/29
4.530%
140,000.00
141,801.94
3.14
Bank of New York
Blackrock Funding Inc
03/14/24
03/14/29
4.700%
24,954.75
25,555.55
3.20
Bank of New York
Years to Source of Market
Issuer
Settlement Date
Maturity Date
Interest Rate
Book Value
Market Value
Maturity
Valuation
Blackrock Funding Inc
04/11/24
03/14/29
4.700%
139,350.40
143,111.08
3.20
Bank of New
York
Adobe Inc (Callabel)
04/05/24
04/04/29
4.800%
95,125.40
97,422.50
3.26
Bank of New
York
Adobe Inc (Callabel)
04/04/24
04/04/29
4.800%
114,828.65
117,932.50
3.26
Bank of New
York
Bank of New York Mellon
05/04/25
04/20/29
4.729%
439,384.80
442,164.45
3.30
Bank of New
York
Mastercard Inc (Callable)
06/27/24
06/01/29
2.950%
229,662.50
242,161.00
3.42
Bank of New
York
PepsiCo Inc (Callable)
07/17/24
07/17/29
4.500%
139,783.00
142,740.64
3.55
Bank of New
York
ELI LILLY & CO
08/14/24
08/14/29
4.200%
49,890.50
50,484.60
3.62
Bank of New
York
ELI LILLY & CO
08/14/24
08/14/29
4.200%
170,248.20
171,647.64
3.62
Bank of New
York
CISCO Systems Inc
04/22/25
02/24/30
4.750%
217,713.30
221,018.92
4.15
Bank of New
York
CISCO Systems Inc
04/30/25
02/24/30
4.750%
230,159.25
231,298.87
4.15
Bank of New
York
JPMorgan Chase & Co (Callable)
04/28/25
04/22/30
5.581%
268,088.60
271,239,02
4.31
Bank of New
York
Wallmart Inc (Callable)
04/28/25
04/28/30
4.350%
84,852.95
86,341.04
4.33
Bank of New
York
Wallmart Inc (Callable)
05/02/25
04/28/30
4.350%
353,132.50
355,521.95
4.33
Bank of New
York
Novartis Capital Group
11/05/25
11/05/30
4.100%
413,755.00
414,557.61
4.85
Bank of New
York
Alphabet Inc
11/17/25
11/15/30
4.100%
100,163.00
100,306.90
4.88
Bank of New
York
Cooperat Rabobank UA/NY Cart Dep
07/20/23
07/17/26
5.080%
280,000.00
282,551.92
0.54
Bank of New
York
PNC Bank NIA (Callable)
12/08/22
10/25/27
3.100%
245,455.60
256,763.78
1.82
Bank of New
York
Morgan Stanley Bank NA Bank Notes
05/31/24
05/26/28
5.504%
280,590.80
285,586.28
2.40
Bank of New
York
HAROT 2023-3 A3
08/22/23
02/18/28
5.410%
94,733.77
95,417.06
2.13
Bank of New
York
TAOT 2023-C A3 _
08/15/23
04/17/28
5.160%
34,574.67
34,787.63
2.30
Bank of New
York
TAOT 2023-D A3
11/14/23
08/15/28
5.540%
45,435.42
45,940.80
2.62
Bank of New
York
FITAT 2023-1 A3
08/23/23
08/15/28
5.530%
116,290.36
117,261.80
2.62
Bank of New
York
CHAIT 2023-Al A
09/15/23
09/15/28
5.160%
224,937.63
227,117.48
2.71
Bank of New
York
AMXCA 2023-3 A
09/19/23
09/15/28
5.230%
229,989.72
232,268.49
2.71
Bank of New
York
HART 2023-C A3
11/13/23
10/16/28
5.540%
62,269.93
62,905.76
2.79
Bank of New
York
BACCT 2023-A2 A2
12/14/23
11/15/28
4.980%
99,986.57
101,038.00
2.88
Bank of New
York
GMCAR 2024-1 A3
01/17/24
12/18/28
4.850%
20,720.25
20,850.88
2.97
Bank of New
York
CHAIT 2024-Al A
01/31/24
01/16/29
4.600%
249,961.93
252,239.75
3.05
Bank of New
York
HAROT 2025-1 A3
02/11/25
09/21/29
4.570%
214,993.38
217,383.71
3.73
Bank of New
York
HART 2025-A A3
03/12/25
10/15/29
4.320%
189,971.97
191,406.95
3.79
Bank of New
York
TAOT 2025-B A3
04/30/26
11/15/29
4.340%
109,993.70
110,863.17
3.88
Bank of New
York
HART 2025-B A3
06/11/25
12/17/29
4.360%
69,993.68
70,668.29
3.96
Bank of New
York
HAROT 2025-3 A3
08/12/25
02/21/30
4.040%
169,996.45
170,970.70
4.15
Bank of New
York
ALLYA 2025-1 A3
10/16/25
03/15/30
3.960%
64,990.72
65,199.55
4.21
Bank of New
York
TAOT 2025-C A3
07/30/25
03/15/30
4.110%
124,986.82
125,866.62
4.21
Bank of New
York
HART 2025-C A3
09/17/25
04/15/30
3.880%
149,975.52
150,313.65
4.29
Bank of New
York
GMCAR 2025-2 A3
05/14/25
04/16/30
4.280%
49,992.64
50,378.95
4.29
Bank of New
York
BACCT 2025-Al A
06/12/25
05/15/30
4.310%
134,999.49
136,623.10
4.37
Bank of New
York
BACCT 2025-Al A
10/23/25
06/17/30
3.840%
154,982.18
155,166.01
4.46
Bank of New
York
CCCIT 2025-Al A
06/26/25
06/21/30
4.300%
299,918.61
303,483.60
4.47
Bank of New
York
COPAR 2025-1 A3
06/26/25
06/21/30
3.850%
74,984.12
75,034.87
4.47
Bank of New
York
AMXCA 2025-4 A
07/22/25
07/15/30
4.300%
169,975.50
172,205.41
4.54
Bank of New
York
CHAIT 2025-Al A
07/25/25
07/15/30
4.160%
239,995.18
242,332.56
4.54
Bank of New
York
HART 2025-D A3
11/12/25
09/16/30
3.990%
134,988.58
185,106.01
4.71
Bank of New
York
COMET 2025-Al A
09/16/25
09/16/30
3.820%
184,964.92
135,518.54
4.71
Bank of New
York
Tora/Securities
30,978,583.12
31,567,779.87