HomeMy WebLinkAboutCC AG PKT 2008-05-12 #F
.
.
.
~
~
~
~
r
CITY OF SEAL BEACH
ADMINISTRATIVE SERVICES DEPARTMENT
MONTBL Y INVESTMENT REPORT
March 2008
Prior Month Cash and Investments:
February Cash and Investments:
RDA LowlMod Housing Funds
RDA Riverfront Fund
RDA Debt Service Fund
RDA Tax Increment Fund
Trust and Agency Funds, Component Unit
Assessment Districts '
Capital Projec~
Water Enterprise Fund
Sewer Enterprise Fund
Special Revenue Funds
General Fund
Reserved for Fiscal Policies
Designated for Change in Economic Conditions
Designated for Self-Insurance
Reserved for Compensated Absences
Designated for Labor Contracts
Designated for Capital Projects
Restricted Deposit Accounts
Available General Fund Balance
I
1,492,529.11
1,622,730.32
0.00
1,117,759.45
298,741.05
184,339.24
357,690.42
8,935,796.56
2,741,926.03
1,875,750.77
30,169,405.81
(5,891,000.00)
(1,750,000.00)
(900,000.00)
(670,000.00)
(300,000.00)
(7,000,000.00)
(4,058,516.28)
9,599,889.53
$48,881,518.35
$48,796,668.76 I
.
.
.
CITY OF SEAL BEACH
ADMINISTRATIVE SERVICES DEPARTMENT
MONTHLY AGING REPORT
March 2008
Percent of Current Current
Aging Interval Date of Maturity Investments Portfolio Book Value Market Value
o days 3/3112008 - 3/31/2008 2 94.51% $46,117,997.49 $46,117,997.49
1 - 275 days 411/2008 - 12/31/2008 6 3.69% $1,798,000.00 $1,802,314.27
276-640 days 1/1/2009 12/31/2009 3 0.61% $298,000.00 $298,000.00
641-1005 days 1/1/2010 12/31/2010 6 1.19% $578,357.00 $578,357.00
Total 17 100.00% $48,792,354.49 $48,796,668.76
.
.
Mach 2008
MONTHLY INVESTMENT REPORT
.
%of Yield Earnings Earnings Interest Purchase Source of
Type of Investment Institution Investment Term: Portfolio Allowance Accrual Received Price Current Value Current Value
Checking Bank of America open 4.49% 1.000% $13,375.94 $2,192,711.49 $2,192,711.49
Balance is per bank statement. Account is reconciled to the General Ledger within two months of monthend
Checking Bank of America open 0.07% 1.000% $298.70 $34,098.46 $34,098.46
Section 125
Balance is per bank statement. Account is reconciled to the General Ledger within two months ofmonthend.
Escrow Union Bank of California open 0.51% 1.250"10 $2,167.06 $248,i24.30 $248,124.30
State Pool Local Agency open 81.24% 3.710% 5i49,090.58 5891,110..19 S39i643,063 ,24 539,643,063.24
Invesbnent Fund
State Pool Local Agency-RDA open 8.20% 3.710"10 $4,000,000.00 $4,000,000.00
Investment Fund
Certificate of Dep. Broadway Federal Bank InflO04 Bfl2l2010 0.16% 3.350% 5224.33 $80,357.00 580,357.00 Sutton Bank
Liquid without early withdrawl penalty 7/5flO05 Cert.OfDep. Safekeeper
-~*,l"~~~l!Ijlllll~~I.~-~"~i}
Liquid without early withdrawl JX?lalty 218fl006
~:~~
Cert.OfDep. Safekeeper
~~---_.. "-J --'-';~~YlR' IImmJi.
H:-~'.~".:' ::H:", :~~l!f:'i(": .'. ," .
.----
Certificate ofDep. Georgia Trust Bank 8/10flO06 8/10flOO9 0.20% 3.900% $325.00 $0.00 $100,000.00
Certificate ofDep. EI Paso FCU 8/16/2006 8/16/2009 0.20"10 3.900% $321.75 $0.00 $99,000.00
Certificate of Dep. Tuscaloosa VA FCU 8fllflO06 8fllflOO9 0.20% 3.700% $305.25 $0.00 $99,000.00
Certificate of Dep. Pacific Trust Bank 4/14flO05 4/14flOl0 0.20% 4.050% $337.50 $0.00 $100,000.00
Liquid without early withdrawl penalty 4/14flO06
Certificate ofDep. Professional Bank 4/19/2005 10/IBflOl0 0.20% 3.700% $305.25 $0.00 $99,000.00
Certificate ofDep. AlIiance Bank 6/2212005 6/2212010 0.20% 4.250% $354.17 $0.00 $100,000.00
Liquid without early withdrawl penalty 6/2212006
Y:Unvesbnents\FY 2007-08 Investment Reports\Inveslment Report - Mar 20084/221200810:15 AM Page 1
Cert.OfDep. Safekeeper
...................~,~I1J~_-_.-
Cert.OfDep. Safekeeper
$100,000.00 One Bank &; Trust
Cert.OfDep. Safekeeper
$99,000.00 One Bank &; Trust
Cert.OfDep. Safekeeper
$99,000.00 One Bank &; Trust
Cert.OfDep. Safekeeper
$100,000.00 One Bank &; Trust
Cert.OfDep. Safekeeper
$99,000.00 One Bank &; Trust
$100,000.00 One Bank &; Trust
Cert.OfDep. Safekeeper
.
.
Mach 2008
MONTHLY INVESTMENT REPORT
Type of Investment Institution Investment Term:
Certificate ofDep. Telesis Community, CA 7/1212005 7/1212010
- . Liquid without early withdrawl penalty 7/1212006
%of
Portfolio
0.20%
Yield Earnings
Allowance
4.000%
Interest
Received
$0.00
Purchase
Price
S99,OOO.00
Earnings
Accrual
S330.00
Certificate ofDep. State Bank ofIndia 812312005 812312010 0.20""" 4.400% $366.67 SO.OO $100,000.00
Liquid without early withdrawl penalty 812312006
Agency Issue Federal Home Loan 613012003 613012008 variable $0.00 SO.oo S500,OOO.00
31339XP73 Multi-Step Coupon Note step up
Agency Issue Fannie Mae 8/1512005 8/1512008 4.500% $937.50 SO.OO $500,000.00
31359MYT4 Global Notes
Total Agency Issues 2.06%
Medium Term Note General Elec. Cpd. Vnsect: 6/1912003 6/1512008
36966RFV3
1.02%
2.450%
S510.42
SO.OO
$500,000.00
Subtotal Cash and Investments available for designated ruf!TVU and budgeted expenditures:
U9,392,354.49
Prior month subtotal Cash and Investments available for designated reserves and budgeted expenditures:
Y:\Investments\FY 2007-08 Investment Reports\Investment Report - MIIf 20084/221200810:15 AM Page 2
Current Value
$99,000.00
.
Source of
Current Value
One Bank &. Trust
CertOfDep. Safekeeper
S100,OOO.00 One Bank &. Trust
Cert.OfDep. Safekeeper
$501,875.00 Bank of America
Safekeeping Report
$503,906.25 Bank of America
Safekeeping Report
$498.533.02 Bank of America
Safekeeping Report
~.
UB,796,668.76
$48;881,518:35. -I
.
. Mach 2008
Type of Investment
Institution
Current Value
Source of
Current Value
Held by Tl7lSteeforiOOO Sewer COP's:
BNY Western Trust Company
Project Account
Reserve Account
Held by Trusteefor 2000A.for RDA
BNY Western Trust Company
Reserve Account
Held by Trusteefor 2000Bfor RDA
BNY Western Trust Company
Reserve Account
Held by Tmsteefor Countywide 96 Bonds
BNY Western Trust Company
. Reserve Account
Held by Trusteefor Countywide 96 Bonds
BNY Western Trust Company
Project Account
Investment Term:
3/1/2008 3/31/2008
3/1/2008 3/31/2008
3/1/2008 3131/2008
3/1/2008 3/31/2008
3/1/2008 3/31/2008
Earnings Rates IUId Total Investment PorifoUo Value
3/1/2008 3131/2008
%of
Portfolio
.
MONTHLY INVESTMENT REPORT
Yield Earnings Earnings
Allowance Accmal
0.14%
0.45%
5.34%
5.24%
0.11%
3.69%
1.08%
Y:\Investments\FY 2007-081nvesUnent Reports\lnvesUnent Report - Mar 20084/221200810:15 AM Page 3
Interest
Received
Purchase
Price
.
$97,312.73 Fiscal Agent
Statement
$294,401.26 Fiscal Agent
Statement
$713,965.75 Fiscal Agent
Statement
$67,689.94 Fiscal Agent
Statement
".43 ~Oi\ \\0
Fiscal Agent
Statement
$50,616.04 Fiscal Agent
UB,944,597.53
.
Mach 2008
.
Type of Investment
%of
Portfolio
Yield
MONlliL Y INVESTMENT REPORT
Institution
Investment Term:
In compliance with the California Code Section 53646 and Resolution Number 4552; the Treasurer of the
City of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in the report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
~6.J
Robbeyn S. d
Director of Administrative ServiceslTreasurer
NOTED AND APPROVED:
o-~ --y
David N. Carmany
City Manager
Y:Unvestments\FY 2001-08 Investment Reports\Investment Report - Mar 20084/221200810:15 AM Page 4
Earnings
Allowance
Earnings
Accrual
Interest
Received
Purchase
Price
Current Value
.
Source of
Current Value