HomeMy WebLinkAboutCC AG PKT 2008-07-14 #G• • •
CITY OF SEAL BEACH
ADMINISTRATIVE SERVICES DEPARTMENT
MONTIiLY INVESTMENT REPORT
May-08
D
co
m
a
m
m
Prior Month Cash and Investments:
February Cash and Investments:
RDA Low/Mod Housing Funds
RDA Riverfront Fund
RDA Debt Service Fund
RDA Tax Increment Fund
Trust and Agency Funds, Component Unit
Assessment Districts
Capital Projects
Water Enterprise Fund
Sewer Enterprise Fund
Special Revenue Funds
General Fund
Reserved for Fiscal Policies
Designated for Change in Economic Conditions
Designated for Self-Insurance
Reserved for Compensated Absences
Designated for Labor Contracts
Designated for Capital Projects
Restricted Deposit Accounts
Available General Fund Balance
$52,363,156.32
$52,353,285.00
1,577,636.04
1,608,724.99
0.00
1,829,478.36
306,567.96
537,528.45
128,713.13
9,264,273.62
2,542,312.39
1,990,061.57
32,567,988.49
(5,891,000.00)
(1,750,000.00)
(900,Q00.00)
(670,000.00)
(300,000,00)
(7,000,000.00)
(4,029,614.78)_.
12,027,373.71
CITY OF SEAL BEACH
ADMINISTRATIVE SERVICES DEPARTMENT
MONTHLY AGING REPORT
May-08
Percent of Current Current
Aging Interval Date of Maturity Investments Portfolio Book Value Market Value
0 days 5/31/2008 - 5/31/2008 ~~`~`Y~r~;~;: 94.89%
$49,676,463.25
$49,676,463.25
1 - 214 days 6/1/2008 - 12/31/2008 ~?~~ ~;~~` 3.44% $1,798,000.00 $1,800,464.75
215-579 days 1/1/2009 - 12/31/2009 -:~~~~ra ~_ ~:~~ 0.57% $298,000.00 $298,000.00
580-944 days 1/1/2010 - 12/31/2010~:`~•;N4~~;°~•-~• ~"• 1.10%
..~. $578,357.00 $578,357.00
Total 15 100.00% $52,350,820.25 $52,353,285.00
• • •
• • •
May-08 MONTHLY INVESTMENT REPORT
of Yield Earnings Earnings Interest Purchase Source of
Type of Investment Institution Investment Tenn: Portfolio Allowance Accrual Received Price Current Value Cunrent Value
Checking ` Bank of America open 2.13% 0.750% $15,011.19 S1,11S,740.31 $1,115,740.31
Balance is per bank statement Account is reconciled to the General Ledges within two months of monthend.
Checking Bank of America open 0.06% 0.750% $342.23 $33,617.83 $33,617.83
Section 125
Balance is per bank statement. Account is reconciled to the General Ledger within two months of monthend.
State Pool Local Agency open 76.40% 3.770% $i25,b63.97 - $1,302,187.46 $39,499,140.51 $39,999,140.51
Investment Fund
State Pool Local Agency-RDA open 16.29% 3.770% $26,792.02 $27,964.6U $6,527,464.60 $8,527,964.60
Investment Fund
Certificate of Dep. Broadway Federal Bank 1/7/2004 8/22/2010 0.15% 3.350% $224.33 $80,357.00 $80,357.00 Sutton Bank
Cert.Of Dep. Safelceepea
Liquid without early withdraw) penalty 7/52005
Liquid without early withdraw) penalty 2/8/2006 Cert.Of Dep. Safekeepet
~J
'' y ~ "LL ` ' ' - c ~".'
. . _ , Cert.Of Dep. Safekeeper
• Cert.Of Dep. Safekeepa
Certificate of Dep. Georgia Trust Bank 8/10/2006 8/10/2009 0.19% 3.900% $325.00 S0.00 $100,000.00 $100,000.00 One Bank & Trust
CertOf Dep. Safekeeper
Certificate of Dep. El Paso FCU 8/16/2006 8/16/2009 0.19% 3.900% $321.75 $0.00 $99,000.00 $99,000.00 One Bank & Trust
CertOf Dep. Safekeeper
Certificate of Dep. Tuscakasa VA FCU 8/21/2006 8/21/2009 0.19% 3.700% $305.25 $0.00 $99,000.00 $99,000.00 One Bank & Trust
CertOf Dep. Safekeeper
Certificate of Dep. Pacific Trust Bank 4/14/2005 4/14/2010 0.19% 4.050% $337.50 $0.00 $100,000.00 $100,000.00 One Bank & Trust
Liquid without early withdraw) penalty 4/14/2006 Cert.Of Dep. Safekeeper
Certificate of Dep. Professional Bank 4/192005 10/18/2010 0.19% 3.700% $305.25 $0.00 $99,000.00 $99,000.00 One Bank & Trust
Certificate of Dep. Alliance Bank 6222005 6222010 0.19% 4.250% $354.17 $0.00 $100,000.00 $100,000.00 One Bank & Trust
Liquid without early withdraw) penalty 6222006 Cert.Of Dep. Safekeepea
Certificate of Dep. Telesis Community, CA 7/122005 7/122010 0.19% 4.000% $330.00 $0.00 $99,000.00 $99,000.00 One Bank & Trust
Liquid without early withdraw) penalty 7/122006 Cat.Of Dep. Safekeeper
Y:Unvestments~FY 2007-08 Investment Reports~Investment Report -May 2008623200811:02 AM Page 1
May-08 MONTHLY INVESTMENT REPORT
of Yield Earnings Earnings Interest Purchase Source of
Type of Investment Institution Investment Term: Portfolio Allowance Accrual Received Price Cumrt Value Current Value
Certificate of Dep. State Bank of India 8232005 8232010 0.19% 4.400% $366.67 $0.00 $100,000.00 $100,000.00 One Bank & Trust
Liquid without early withdraw] penalty 8232006 Cert.Of Dep. Safekeeper
Agency Issue Federal Home Laan 6/302003 6/302008 variable $0.00 $0.00 $500,000.00 $500,625.00 Bank of America
31339XP73 Multi-Step Coupon Note step up Safekeeping Report
Agency Issue Fannie Mae 8/152005 8/152008 4.500% $937.50 $0.00 $500,000.00 $502,031.25 Bank of America
31359MYT4 Global Notes Safekeeping Report
Total Agency Issues 1.92%
Medium Term Note General Elec. Cptl. Unsex 6/192003 6/152008 0.95% 2.450% $510.42 $0.00 $500,000.00 $499,8D8.50 Bank of America
36966RFV3 Safekeeping Report
Subtotal Cash and Investments available jor designated reserves and budgeted expenditures: 552,950,820.15 x52,353,285.00
Prior month subtotal Cash and Investments available for designated reserves and bud eted ex enditurti:s: x3?,3G3,1S6.31
Y:Unvestments~F1C 2007-08 Investment Reports~Investment Report -May 200862320081 i:02 AM Page 2
• • •
• • •
~y-0g MONTHLY INVESTMENT REPORT
of Yield Earnings Earnings Interest Purehase Source of
Type of Investment Institution Investment Term: Portfolio Allowance Accrual Received Price Current Value Current Value
Held by Trustee for 2000 Sewer COP's:
BNY Western Trust Company
566.01
$98
Fiscal Agent
328118 Project Account 5/1/2008 5/31/2008 0.55% ,
Statement
Reserve Account 5/1/2008 5/31/2008 1.46% $294,401.26 Fiscal Agent
Statement
Held by Trustee for 2000A jor RDA
BNY Western Ttust Company
118.79
$695
Fiscal Agent
329288 Reserve Account 5/1/2008 5/31!2008 5.40% , Statement
Held by Trustee jor 2000E jor RDA
BNY Western Trust Company
329280 Reserve Account
5/12008
5/312008
5.40%
$65,942.11
Fiscal Agent
Statement
Held by Trustee for Countywide 96 Bonder
BNY Western Trvst Company
Fiscal Agent
Reserve Account 5/1/2008 5/31/2008
Statem~t
Keld by Trustee for Countywide 96 Bonds
BNY Western Trust Company
802955 Project Account
5/18008
5/31/2008
1.75%
$50,719.96
Fiscal Agent
Earnings Rates and Total Investment Portfolio Value 3.70% 0.50% 352,SU2,57Q97
Y:Unvestments~Fl' 2007-08 Investment ReportsVnvestrnent Report -May 20086/23/200811:02 AM Page 3
MaY-08
MONTHLY INVESTMENT REPORT
of Yield Earnings Earnings Interest Purchase Source of
Type of Investment Institution Investment Tam: Portfolio Allowance Accrual Received Price Cutra-t Value Cumnt Value
In compliance with the Califonva Code Section 53646 and Resolution Number 4552; the Treasures of the
City of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in the report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
P.~~,6.t~,. ~~
Robbeyn Sid
Director of Administrative Services/Treasurer
NOTED AND APPROVED:
David N. Carman
City Manager
Y:~Investments~FY 2007-08 Investment ReportsUnvestment Report -May 20086/23/200811:02 AM Page 4
• •