HomeMy WebLinkAboutCC AG PKT 2009-03-09 #DCITY OF SEAL BEACH
ADMiNiS'1'RA7'IVE8ERVICES DEPARTMENT
MONTHLY INVESTMENT REPORT
January-09
D
tQ
(D
t2
N
m
Prior Month Cash and Investments:
Cash and Investments:
Vehicle Replacement Fund
RDA Low/Mod Housing Funds
RDA Riverfront Fund
RDA Tax Increment Fund
Trust and Agency Funds, Component Unit
Assessment Districts
Capital Projects
Water Enterprise Fund
Sewer Enterprise Fund
Special Revenue Funds
General Fund
Total Cash and Investments
General Fund Balance
Reserved for Fiscal Policies
Designated for City Clerk
Designated for Traffic Impact
Designated for College Park East
Designated for Swimming Pool
Designated for Change in Economic Conditions
Designated for Street Improvement
Designated for Storm Drain
Designated for Buildings
Reserved for Compensated Absences
Designated For Labor Contracts
Encumbrances
Restricted Deposit Accounts
Total Designated and Restricted
I Available General Fund Balance 1,612,347.32
$54,686,666.13
2,000,000.00
1,458,912.60
2,897,927.35
1,163,017.65
283,932.03
559,896.94
105,837.07
10,587,690.03
2,954,186.03
2,690,773.82
31,917,885.21
$56,620,058.73
(6,244,000.00)
(79,160.21)
(3,172,981.86)
(477,000.00)
(5,000,000.00)
(1,750,000.00)
(5,000,000.00)
(5,000,000.00)
(2,000,000.00)
(637,500.00)
(300,000.00)
(182,500.00)
(462,395.82)
(30,305,537.89)
January-09 MONTHLY iNVESTMENI' REPOR'C
of Yield Earnings Earnings Interest Purchase Current Market Source of
Type of Investment Institution Investment Term: Portfolio Allowance Accrual Received Price Value Current Value
Checking Bank of America open 0.72% N/A ~ N/A $408,41'4.71 $408,414.71
Balance is per bank statement. Account is reconciled to the General Ledger within two months of month end.
Checking Bank of America open 0.04% N/A ~ ~ N/A $2,454.28 $25,454.28
Section 125
Balance is per bank statement. Account is reconciled to the General Ledger within two months of month end.
State Pool Local Agency open 68.57% 2.046% $198,586.79 ' $825,256.39 $38,824,396.90 $38,824,396.90
Investment Fund
State Pool Local Agency-RDA open 29.12% 2.046% $84,323.00 $207,471.24 $16,485,435.84 $16,485,435.84
Investment Fund
Certificate of Dep. Broadway Federal Bank 1/7/2004 8/22/2010 0.14% 3.350% $224.33 $80,357.00 $80,357.00 Sutton Bank
Liquidate without early withdraw) penalty 7/5/2005 Cert.Of Dep. Safekeeper
Certificate of Dep. Georgia Trust Bank 8/10/2006 8/IO/2009 O.18% 3.900% $325.00 $0.00 $100,000.00 $100,000.00 One Bank & Trust
Cert.Of Dep. Safekeeper
Certificate of Dep. El Paso FCU 8/16/2006 8/16/2009 0.17% 3.900% $321.75 $0.00 $99,000.00 $99,000.00 One Bank & Trust
Cert.Of Dep. Safekeeper
Certificate of Dep. Tuscaloosa VA FCU 8/21/2006 8/21/2009 0.17% 3.700% $305.25 $0.00 $99,000.00 $99,000.00 One Bank & Trust
Cert.Of Dep. Safekeeper
Certificate of Dep. Pacific Trust Bank 4/14/2005 4/14/2010 0.18% 4.050% $337.50 $0.00 $100,000.00 $100,000.00 One Bank & Trust
Liquidate without early withdraw) penalty 4/14/2006 Cert.Of Dep. Safekeeper
Certificate of Dep. Professional Bank 4/19/2005 10/18/2010 0.17% 3.700% $305.25 $0.00 $99,000.00 $99,000.00 One Bank & Trust
Certificate of Dep. Alliance Bank 6/22/2005 6/22/2010 0.18% 4.250% $354.17 $0.00 $100,000.00 $100,000.00 One Bank & Trust
Liquidate without early withdraw) penalty 6/22/2006 Cert,Of Dep. Safekeeper
Certificate of Dep. Telesis Community, CA 7/12/2005 7/12/2010 0.17% 4.000% $330.00 $0.00 $99,000.00 $99,000.00 One Bank & Trust
Liquidate without early withdraw) penalty 7/12/2006 Cert.Of Dep. Safekeeper
Certificate of Dep. State Bank of India 8/23/2005 8/23/2010 0.18% 4.400% $366.67 $0.00 $100,000.00 $100,000.00 One Bank 8c Trust
Liquidate without early withdraw) penalty 8/23/2006 Cert.Of Dep. Safekeeper
Subtotal Cask and Investments available for designated reserves and budgeted expenditures: $56,620,058.73 $56,620,058.73
Prior month subtotal Cash and Investments available for designated reserves and bud eted ex enditures: $54;ti86,666.13
Y:\lnvestments\FY 2008-09 Investment Reports\Investment Report -January 093/2/20091:22 PM Page 1
January-09
of Yield Earnings Earnings Interest Purchase Curtent Market Source of
Type of Investment Institution Investment'ferm: Portfolio Allowance Accrual Received Price Value Curtent Value
Hetd by Trustee for 2000 Sewer COP's:
BNY Western TrusGCompany
328118 Project Acwunt 1/1/2009 1/31/2009 0.00% $101,632.16 Fiscal Agcnt Statement
328117 Reserve Account 1/1/2009 1/31/2009 0.00% $294,401.26 Fiscal Agent Statement
He/d by Trustee for 2000A jor RDA
BNY Western Trust Company
329288 Reserve Account 1/1/2009 1/31/2009 0.00% $698,328.99 Fiscal Agent Statement
f/eld by Trustee for 20008 for RDA
BNY Western Trust Company
329280 Reserve Account ]/1/2009 1/31/2009 0.00% $65,912.65 Fiscal Agent Statement
F/eld by Trustee for Countywide 96 Bonds
BNY Western Trust Company
Reserve Account 1/1/2009 1131/2009 , , ,$33;5,00;00• Fiscal Agent Statement
Held by Trustee for Countywide 96 Bonds
BNY Western Trust Company
802955 Project Account 1/1/2009 1/31/2009 0.01% $50,974.25 Fiscal Agent Statement
Held by Trustee for Pensio++ Obligation Bonds
Wells Fargo Bank., N.A.
22965800 Asset Account lh/2009 1/31/2009 $718,672.33 Fiscal Agent Statement
field by Trustee for Fire Station Bands
Wells Fargo Bank., N.A.
23331206 Project Account 1/1/2009 1/31/2009 $5,572,000.00 Fiscal Agent Statement
MONTHLY INVESTMENT REPORT
Held by Trustee for Fire Station Bonds
Wells Fargo Bank., N.A.
23331203 Reserve Account 1/I/2009 1/31/2009 $630,000.00 Fiscal Agent Statement
Earnings Rates and Total Investment Portfolio Value
2.08% 0.00%
8'64, 785,480.37
In compliance with the California Govermnent Code Section 53646 and Resolution Number 4552; the Treaswer of the
City of Seal Beach hereby certifies that sufficient investment liquidity and anticipated revenue are
available to meet the City's budgeted expenditure requirements for the next six months.
Investments in this report meet the requirements of the City of Seal Beach's adopted investment policy.
Respectfully submitted,
~.A~tar~,..
Robbeyn S. B' d
Director of Administrative Services/Treasurer
NOTED AND APPROVED:
~.~~-r~
David N. Carman
City Manager
Y:\Investments\FY 2008-09 Investment Reports\[nvestment Report -January 093/2/20091:22 PM Page 2
CITY OF SEAL BEACH
ADMINISTRATIVE SERVICES DEPARTMENT
MONTHLY AGING REPORT
January-09
Percent of
Aging Interval
0 days
... -.
335-699 days~~- -~~
700-1064~clays:~
Date of Maturity Investments Portfolio
1/31/2009 - 1/31/2009 N/A~;>~:;~;:,.. 98.45%
2/1/2009 - 12/31/2009 ~ ~~ ~3'~~~..~=~ i `~ 0.53%
1/1/2010 - 12/31/2010 "-~6~~ ~`~ ~~~~ ~ 1.02%
1/1/2011 - 12/31/2011 .,0...,: ,::;... 0.00%
Total 9 100.00%
Current Current I
Book Value Market Value
$55,743,701.73 $55,743,701.73
$298,000.00 $298,000.00
$578,357.00 $578,357.00
$0.00
$0.001
$56,620,058.73 $56,620,058.73 ~