HomeMy WebLinkAboutCC AG PKT 2006-06-26 #U -P e 411
� --� _ -
AGENDA REPORT r
0 , '
DATE: June 26, 2006
TO: Honorable Mayor and City Council
THRU: John B. Bahorski, City Manager
FROM: Keith A. Evanoff, LIMA, CRP, CRRA
Director of Administrative Services /Treasurer
SUBJECT: Adoption of the Fiscal Year 2006/07 Operating
Budget, Redevelopment Agency Budgets and
Capital Improvement Program and establishment
of the 2006/07 Appropriation Limit.
SUMMARY OF REQUEST:
Staff requests the Council adopt the Fiscal Year 2006/07 budget document that includes the
City's Operating Budget, Redevelopment Agency Budgets and 5 -year Capital Improvement
Program, including the 2006 Pavement Management Plan Update, the 2006 Pier Deck
Rehabilitation Report and the 2006 Fleet Management Report. Staff also requests Council
adopt the attached resolution approving the fiscal year 2006/07 expenditures by fund. The
resolution also establishes the 2006/07 appropriations limit required under Article XIIB of the
State Constitution.
BACKGROUND:
On June 5 & 6, 2006 a special City Council meeting was held to review and take public input
on the Proposed Operating Budget and Capital Improvement Program for Fiscal Year
2006/07. The 2006/07 Capital Improvement Program includes the Pavement Management
Plan Update, the Pier Deck Rehabilitation Report and the Fleet Management Report. The
proposed budgets were prepared based on Council goals, state mandates and services the City
provides. Copies of the budgets were made available to the public via notice in the Sun
Newspaper, the City's website and for purchase at the City Clerk's office and "check -out" at
the Library.
At this meeting, the City Council approved $650,000 of additional appropriations as follows:
1. Add $600,000 for completion of the Groin Project (Beach & Pier Improvements).
This will be a General Fund contribution to the CIP.
Agenda Item /,/
2. Add $50,000 for additional sidewalk repairs included in the Annual Concrete Rehab
Project. This will be offset by an increase in Transfers Out from the Measure M Fund
(041- 000 - 47000).
Subsequent to the Budget Workshops, Staff discovered several line items in the Operating
Budget that required additional appropriations totaling $114,270. These appropriations include
the following:
1. Add $10,000 for temporary assistance in the Administrative Services department
(Special Departmental 001 - 017 - 40800). This increase was made due to projected
increases in staff and subsequent training requirements.
2. Add $65,000 to Non - Departmental Contract Professional Services (001 - 019 - 44000).
This is to correct an error in enumeration that did not consider the full cost of the
City's IS and technology support provided under contract by an external vendor.
3. Add $38,250 to Part-Time Lifeguard salary increases approved by City Council
(Tidelands Beach Fund 034 - 828 - 40004).
4. Add $480 and $540, respectively, to PARS retirement (034828- 40013) and Medicare
costs (034- 828 - 40017) related to the Part-Time Lifeguard salary adjustments noted
above.
5. Add $180,000 to the Low/Mod Housing Expenditure in the Riverfront Project Area
Low and Moderate Income Housing Fund (061- 081 - 45050). This is to satisfy the
RDA's subsidy obligation to the Seal Beach Mobile Home Park. A balancing entry
will also be made to the Riverfront Project Area Tax Increment Fund in the amount of
$180,000 (067- 081 - 45050). These amendments to the RDA funds do not impact the
General Fund.
The attached resolution presents the same proposed expenditures for each fund. The proposed
budgets for both fiscal years are balanced and the General Fund reserve requirements as
required under the City's operating and fiscal policies are satisfied.
Attached is a memo addressed to the City Council from the Director of Public Works/City
Engineer presenting errata sheets for changes/corrections to the Capital Improvement Budget
and Pavement Management Report.
The attached resolution approving the City's Operating Budget and Capital Improvement
Program includes the following actions:
1. Adopts the Proposed Operating Budget and Capital Improvement Program as
modified by the City Council at the budget workshops held June 5 & 6, 2006.
2. Re- appropriates all encumbrances from FY 2005/06 for continued use in 2006/07.
3. Carries forward all capital project appropriation balances from FY 2005/06 for
continued use in FY 2006/07.
Agenda Item
4. Authorizes the City Manager to make appropriation transfers within functions and
programs as long as such transfers do not increase the adopted annual budget
appropriations.
FISCAL IMPACT:
Fiscal year 2006/07 reflects an operating surplus of $1,317,363. This includes a $600,000
transfer to the capital projects fund for completion of the Groin Project (Beach & Pier
Improvements). Excluding this transfer the General Fund would have an operating surplus of
$1,917,363. The Ending Undesignated Fund Balance is projected to be $12,601,182 for FY
2006/07. This is a reduction of $908,087 from the FY 2005 /06 estimate. This reduction is due
primarily to increases in Safety related salaries and benefits and the additional cost of the
Groin Project.
RECOMMENDATION:
Staff recommends that Council adopt the Fiscal Year 2006 /07 Operating Budget and Capital
Improvement Program in the amount of $44,224,064. Staff also requests Council adopt the
attached resolution approving the fiscal year 2006/07 expenditures by fund. The resolution
also establishes the 2006/07 appropriations limit required under Article XIIB of the State
Constitution.
Keith A. Evanog d MA, CRP, CRRA
Director of Administrative Services/Treasurer
NOTED • i • 'PROVE ► .
J. . Bahorski
City Manager
Agenda Item
‘.. .•
Ct� � S�Q�e�
Memo
Department of
Public Works
To: City Council
Thru: Linda Devine, City Clerk
From: Mark Vukojevic, P.E., Director of Public Works /City Engineer
Date: June 26, 2006
Copy: John Bahorski, City Manager
Keith Evanoff, Director Administrative Services
Sean Crumby, Deputy City Engineer
Karen Walton, Engineering Secretary
Re: Errata Sheet for CIP and Pavement Management Report
The following changes are made part of the Capital Improvement Program (CIP)
document:
❑ On page C -1 Add the following line:
Original Allocation FY04 /05 FY 05/06 FY 06/07
programmed Funds Budget Year 1 Budget Year 2 Budget Year 3
50174 Sand
Retention Groin $1,067,000 $1,067,000 $600,000
Repair
❑ Add the attached Page A -4 to the CIP
❑ On page C -7 replace the amount of budget year 1 in 50181 FY 06/07 Sidewalk/Curb
Gutter Rehab from $50,000 with $100,000.
❑ On page A -28 replace the amount of budget year 1 in 50181 FY 06/07 Sidewalk/Curb
Gutter Rehab from $50,000 with $100,000.
Agenda Item
RESOLUTION NUMBER ") mot" c i
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF SEAL BEACH, CALIFORNIA, ADOPTING FISCAL
YEAR 2006/2007, SETTING THE APPROPRIATION LIMIT
FOR FISCAL YEAR 2006/2007 AND AUTHORIZING
APPROPRIATIONS BY FUND.
THE CITY COUNCIL OF THE CITY OF SEAL BEACH DOES HEREBY RESOLVE:
SECTION 1. To adopt Fiscal Year 2006/2007 budget for the operation of and capital
improvements for the City of Seal Beach for the fiscal years commencing July 1, 2006
and ending June 30, 2007. Said budgets to control expenditures in the following amounts
which reflect interfund transfers and charges:
PROPOSED EXPENDITURES
Fiscal Year 2006/2007
General Fund $22,598,357
Street Lighting Assessment District 150,500
Asset Forfeiture State & Federal 34,350
Supplemental Law Enforcement Grant 151,450
Park Improvement Fund 200,000
Air Quality Improvement Fund 31,450
Tidelands Beach Fund 1,957,296
State Gas Tax Fund 440,000
Measure M Fund 575,000
Roberti - Z'Berg -Harris Urban Open Space Fund 286,700
Community Development Block Grant 200,000
Police Grants 34,577
CLEEP Grant Fund 50,000
Traffic Congestion Relief Fund 105,000
CFD No. 2002 -02 Landscape Maintenance 134,550
Water Operations Enterprise Fund 3,501,085
Water Capital Enterprise Fund 50,000
Sewer Operations Enterprise Fund 753,538
Sewer Capital Enterprise Fund 397,171
Capital Projects Fund 7,335,500
RDA - Riverfront Project Area Low & Moderate Housing Fund 435,000
RDA Riverfront Project Area 2,855,020
RDA Riverfront Project Area Debt Service Fund 746,000
RDA Riverfront Project Area Tax Increment Fund 1,201,520
Estimated Expenditures $44,224,064
Includes Water and Sewer expenditures that are recorded as fixed assets.
SECTION 2. To adopt the 2006 Pavement Management Plan, the 2006 Pier Deck
Rehabilitation Report and the 2006 Fleet Management Report.
SECTION 3. That all encumbrances from FY 2005/06 are re- appropriated for continued
use in FY 2006/07.
SECTION 4. That all capital project appropriation balances from FY 2005/06 are
carried forward for use in FY 2006/07.
•
SECTION 5. That the City Manager is hereby authorized to make appropriation
transfers within and between functions and programs, in accordance with Fiscal Policy,
as long as such transfers do not increase the adopted annual budget appropriations.
SECTION 6. That for fiscal year ending June 30, 2007 the City of Seal Beach
establishes an appropriations limit of $20,048,607, thereby demonstrating compliance
with Article XIIIB of the State Constitution.
PASSED, APPROVED and ADOPTED by the City Council of the City of Seal Beach at
a regular meeting thereof held on the 26th day of June , 2006 by the following vote:
AYES: Councilmember
NOES: Councilmember
ABSENT: Councilmember
ABSTAIN: Councilmember
Mayor
ATTEST:
City Clerk
STATE OF CALIFORNIA }
COUNTY OF ORANGE } SS
CITY OF SEAL BEACH }
I, Linda Devine, City Clerk of the City of Seal Beach, California, do hereby certify that
the foregoing resolution is the original copy of Resolution Number on file in the
office of the City Clerk, passed, approved, and adopted by the City Council of the City of
Seal Beach at a regular meeting thereof held on the 26th day of June , 2006.
City Clerk
RESOLUTION NUMBER 0 (P (f
A RESOLUTION OF THE REDEVELOPMENT AGENCY
OF THE CITY OF SEAL BEACH, CALIFORNIA,
ADOPTING FISCAL YEAR 2006/2007 BUDGET, SETTING
THE APPROPRIATION LIMIT FOR FISCAL YEAR
2006/2007 AND AUTHORIZING APPROPRIATIONS BY
FUND.
THE REDEVELOPMENT AGENCY OF THE CITY OF SEAL BEACH DOES
HEREBY RESOLVE:
SECTION 1. To adopt Fiscal Year 2006/2007 budget for the operation of and capital
improvements for the Seal Beach Redevelopment Agency for the fiscal years
commencing July 1, 2006 and ending June 30, 2007. Said budgets to control
expenditures in the following amounts which reflect interfund transfers and charges:
PROPOSED EXPENDITURES
Fiscal Year 2006/2007
RDA - Riverfront Project Area Low & Moderate Housing Fund 435,000
RDA Riverfront Project Area 2,855,020
RDA Riverfront Project Area Debt Service Fund 746,000
RDA Riverfront Project Area Tax Increment Fund 1,201,520
SECTION 2. That all encumbrances from FY 2005 /06 are re- appropriated for continued
use in FY 2006/07.
SECTION 3. That the Executive Director is hereby authorized to make appropriation
transfers within and between functions and programs, in accordance with Fiscal Policy,
as long as such transfers do not increase the adopted annual budget appropriations.
PASSED, APPROVED and ADOPTED by the Redevelopment Agency of the City of
Seal Beach at a regular meeting thereof held on the 26th day of June , 2006 by the
following vote:
AYES: Agencymember
NOES: Agencymember
ABSENT: Agencymember
Chairman
ATTEST:
City Clerk/Secretary
STATE OF CALIFORNIA }
COUNTY OF ORANGE } SS
CITY OF SEAL BEACH }
1, Linda Devine, City Clerk of the City of Seal Beach, California, do hereby certify that
the foregoing resolution is the original copy of Resolution Number on file in the
office of the City Clerk, passed, approved, and adopted by the City Council of the City of
Seal Beach at a regular meeting thereof held on the 26th day of June , 2006.
City Clerk