HomeMy WebLinkAboutCC AG PKT 2005-10-24 #J STAFF REPORT
Date: October 24, 2005
TO: City Council
THRU: John B. Bahorski, City Manage
FROM: Tim Olson, Police Sergeant
Bob Mullins, Police Sergeant
SUBJECT: City of Seal Beach Response to the Rossmoor Planning
Committee to Provide Police Service to the Community of
Rossmoor.
SUMMARY OF REQUEST:
Members of the Rossmoor Planning Committee requested that the City of Seal Beach
estimate the cost of providing City of Seal Beach Police Service for the Community of
Rossmoor. Staff is requesting approval of a response letter to the Rossmoor
Community.
BACKGROUND:
The Orange County Local Agency Formation Commission (LAFCO) conducted a Police
Service Comparison Survey between the cities of Seal Beach, Los Alamitos and the
unincorporated Orange County communities of Rossmoor and Sunset Beach. The cities
of Seal Beach and Los Alamitos have Police service provided by their own Police
Departments. Rossmoor and Sunset Beach receive Police service from the Orange
County Sheriffs Department and the California Highway Patrol.
The Rossmoor Community Service District made an inquiry to the City of Seal Beach to
determine the cost of Police Services if it were provided by the City of Seal Beach to the
Rossmoor area.
If the City of Seal Beach were to provide Police services in the Community of Rossmoor
the following assumptions should be made:
• The service provided to Rossmoor would be the same as that provided to the
City of Seal Beach.
• Providing Police service to Rossmoor will not impact the current level of Police
service provided to the City of Seal Beach and the cost of providing Police
service in Rossmoor will not create a financial burden to the City of Seal Beach.
AGENDA ITEM
Rossmoor is an unincorporated County island, approximately 1.54 square mile area in
Orange County. There are over 3,400 homes with a population of 10,298. Built in 1957
as tract housing, many of the original Rossmoor houses are being replaced with
custom -built homes. There are four elementary schools and two neighborhood parks,
each over one acre in size. Rossmoor also has a small commercial area including a bar,
liquor store, restaurants and a few businesses.
The City of Seal Beach provides police service to a population of 24,157. Adding
10,298 Rossmoor residents would increase the population receiving police service from
the City of Seal Beach by approximately 42 %. Currently, the City of Seal Be
provides 1 Police Patrol Officer for every 974 residents. To provide this same level of
service to Rossmoor the Seal Beach Police Department would require an additional 11
Patrol Officers (1- Sergeant, 2- Corporals, 8- Officers) and one Detective position for a
total of 12 sworn officers. A Community Safety Officer would be needed to enforce
parking regulations, including street sweeper violations in Rossmoor. A non -sworn
records clerk would also be necessary to process the increase in police reports,
citations, field interview cards etc.
Administrative overhead costs are included in the cost estimates as Seal Beach city
staff would manage payroll, health benefits, retirements, personnel investigations etc.
The Police dispatch center providing emergency communication for the City of Seal
Beach is West -Comm. West -Comm is structured as a Joint Powers Authority between
the cities of Seal Beach, Los Alamitos and Cypress. Rossmoor would account for an
approximate 4.2% increase in calls for the service based on LAFCO information. This
would result in an approximate $29,000 increase in the City of Seal Beach's shared
costs. It should be noted that the 2,947 calls reported in the LAFCO study for Rossmoor
is low compared to the 8,958 to the City of Los Alamitos and the 26,399 to the City of
Seal Beach. Equipment to provide police service would include the cost of equipping 12
sworn Police Officers, two Community Service Officers and two fully equipped patrol
cars, one unmarked detective vehicle and one parking enforcement vehicle.
If Seal Beach were to provide police services to Rossmoor the length of the contract
would need to be significant. The City of Seal Beach Police Department would be
expanding its number of Sworn Officers by 40 %. A contract of at least 10 years would
be needed due to the commitment the City of Seal Beach would be making in hiring
new personnel.
The above staffing levels and costs are estimates. If the Rossmoor Community Service
District was to contract with the City of Seal Beach for Police Service a comprehensive
study must be completed.
FISCAL IMPACT:
First year start up costs for uniforms, fleet, and arsenal total approximately $176,500.
The estimated cost for the City of Seal Beach to provide Police service to Rossmoor is
approximately $2,840,849 for the first year and $2,664,349 annually thereafter. See
attached budget estimates. There should be no cost incurred by the City of Seal Beach
to provide police service to Rossmoor unless shared costs are agreed upon for service
that is mutually beneficial to each community.
RECOMMENDATION:
It is recommended that should the Rossmoor Community Service District wish to
contract with the City of Seal Beach to provide Police service that the Rossmoor
Community Service District hire a consultant to determine the type of police service the
community desires and the total costs if police service is provided by the City of Seal
Beach. Staff further requests that Council approve the attached letter to be sent to the
Rossmoor Planning Committee.
Prepared by:
Ti Ison, Police Sergeant
Bob Mullins, Police Sergeant
Attachments:
A) Contract Cost Estimates
B) Response Letter to a Request for Police Services
Rossmoor Police Services
Contract Estimate Costs
Police Personnel Costs
Position Cost w/ Benefits Quantity Total Cost
Police Officer $129,151 9 $ 1,162,359
Corporal 134,523 2 269,046
Sergeant 166,689 1 166,689
CSO I I 57,399 1 57,399
CSO I 55,029 1 55,029
Training 14,000
Overtime 110,000
Vacation Cony 5,000
Court Overtime 8,000
On Call 8,000
FTO Pay 1,000
Personnel costs $ 1,856,522
Administrative overhead fee as established
by the Comprehensive Fee Schedule (32.4 %) 601,513
Sub -total Patrol Personnel Costs $ 2,458,035
•
•
Miscellaneous Additional Costs
FIRST YEAR START UP COSTS
1st Year Equipment Start Quantity. 1st year
Uniforms Sworn $2,000 12 $ 24,000
Civilian $750 2 1,000
Arsenal $13,500 13,500
Fleet Patrol veh $40,000 2 80,000
Det veh $33,000 1 33,000
CSO veh $25,000 1 25,000
First Year Acquisition Sub Total $ 176,500
ANNUAL COSTS
Equipment Annual
Uniforms Sworn $ 7,920
Civilian 1,000
Arsenal • 7,500
Replacement fund, maintenance, fuel 100,000
Misc Expenses
Jail Booking $78 per booking= approximately 5,000
Records Supplies 4,000
Citation Processing - paid per citation on parking only unknown
Parking Hearing Officer 1,200
Facility Needs - To Be Determined unknown
Records Personnel (CSO I) 50,694
Dispatch
(Based on current calls for service percentage comparison) 29,000
Annual Estimated Cost Total for Misc Expenses $ 206,314
TOTAL ESTIMATES INCLUDING PERSONNEL, MISC EXPENSES AND START UP COSTS
First Year Estimate
Personnel Costs $ 2,458,035
Miscellaneous Expenses 206,314
Additional First Year Acquisitional Costs 176,500
TOTAL FIRST YEAR ESTIMATE $ 2,840,849 *
2nd and Subsequent Years Estimate
Personnel Costs $ 2,458,035
Equipment and Miscellaneous Expenses 206,314
TOTAL NON - BINDING ANNUAL COST ESTIMATE $ 2,664,349 *
* All estimates in this document are non - binding. This was created for preliminary
discussion purposes and are based on incomplete Rossmoor statistical
data provided in a police service data examination conducted by LAFCO.
i n: = " ' ; ' � f f r # '� = F `,' sE , „r _ , { "s -; 14 k ,� - . v
: •� i :
tiar �'! � < X t ``? ; 1 ° ' 7 r r tY t ti J'::: r-',.`',,,. 7 M - ^ '
) h �
t 6 s+. ,..t ti i t Yl J� 4 4 j i I � , j' a
l - f Y, M' } 1 ; ; .�. +t :,, * 3
k �� � . � a� i� r! r } •� i s � ; � � r ` -�'ry a Q ' - s
'*1 a�. w♦ ,+ ,,,r: t° ✓ , n Ji , •, 1
� �w�o L.
1
- * , ' CITY HALL 211 EIGHTH STREET
r e z SEAS Bl ACH, CALIFORNIA 90740`.
F _ y _ { .zt . Y r, 3 r i 99 .} -, 06_1:43 1 . ?7 •; w�� w.. 1 • ea .0
,,,0„,m, Ya iL'i.1 L 4 4 '`F�✓.^ 1;v . - , , , . , „ , - , - , - - L , ... l.. .., ':. ... v'y + ol ... z . seal-beach .
• �: �., , .a •T_•e. �. - _ .tu - ti.Y w e t .e•. a . - .�` )-
• .�v,r' : - .J- T' ' ?p py,F.; o: t`•t. , ?” ' j• y rt z S y: . ..• sf
tt���� e .�4: s.h ��''t.s: h5 •�� ms's ,��,� "7;,:i,se '4; ' ". : yt r: _ "- �•}d°.�.• ;� .•:4'::••S�i`.�:.P �`'i ;�r,•' -'• - . ° "e�'`"•�',f'.r• • • = .' °;_ " -
October 27, 2005
Mr. Irwin Anisman, Director
Rossmoor Community Services District
11886 Harrisburg Road
Los Alamitos, CA 90720
Dear Mr. Anisman:
Members of my staff have compiled information and prepared an informal cost
proposal for the City of Seal Beach to provide complete police services for the
Rossmoor community.
The Orange County Local Agency Formation Commission (LAFCO) conducted a
Police Service Comparison Survey between the City's of Seal Beach, Los
Alamitos and the unincorporated Orange County communities of Rossmoor and
Sunset Beach. The Cities of Seal Beach and Los Alamitos have Police service
provided by their own Police Departments. As you know, Rossmoor receives
Police service from the Orange County Sheriffs Department and the California
Highway Patrol.
The City of Seal Beach provides police service to a population of 24,157. Adding
10,298 Rossmoor residents would increase the population receiving police
service from the City of Seal Beach by approximately 42 %. Currently, the City of
Seal Beach provides 1 Police Patrol Officer for every 974 residents. To provide
this same level of service to Rossmoor the Seal Beach Police Department would
require an additional 11 Patrol Officers (1- Sergeant, 2- Corporals, 8- Officers) and
one Detective position for a total of 12 sworn officers. This staffing level provides
24/7 police service, affording officer availability for calls for service, directed
patrol, and community policing efforts.
A non -sworn records clerk would be needed to process the increase in police
reports, citations, field interview cards etc. A full time Community Safety Officer
would be provided to enforce parking violations, including street sweeper
violations in Rossmoor.
The Police dispatch center providing emergency communication for the City of
Seal Beach is the West Cities Communications Center (West -Comm) based in
Seal Beach. West -Comm is structured as a joint powers authority between the
cities of Seal Beach, Los Alamitos and Cypress. Rossmoor would account for an
approximate 4.2% increase in calls for the service based on LAFCO information.
This would result in an approximately $29,000 increase to the City of Seal
Beach's shared costs.
Equipment to provide police service would include the cost of equipping 12 sworn
Police Officers, 2 Community Service Officers and 2 fully equipped patrol cars,
one unmarked detective vehicle and one parking enforcement vehicle.
The estimated cost for the City of Seal Beach to provide Police service to
Rossmoor is approximately $2,840,849 for the first year and $2,664,349 annually
thereafter. Please review the attached budget estimates.
•
Should the Rossmoor Community Service District wish to contract with the City of
Seal Beach for complete police services, I recommend that a consultant be
retained to determine the type of police service the community desires and the
total costs if police service is provided by the City of Seal Beach.
If you require further information concerning police services, please contact Chief
Jeff Kirkpatrick at (562) 799 -4100, extension 123.
Sincere ,
ohn Bahorski
City Manager
Attachment
CC: Seal Beach City Council •
-2-