HomeMy WebLinkAboutCC AG PKT 2010-10-25 #H AGENDA STAFF REPORT
DATE: October 25, 2010
TO: Honorable Mayor and City Council
THRU: David Carmany, City Manager
FROM: Robbeyn Bird, CPA -
Director of Administrative Services /City Treasurer
SUBJECT: VEHICLE REPLACEMENT AND FUND ACCOUNTING
PRINCIPLES REPORT
SUMMARY OF REQUEST:
Receive and file the vehicle replacement and fund accounting principles report.
FUND ACCOUNTING OVERVIEW:
To educate and inform the City Council as well as the residents of Seal Beach, a
brief overview of fund accounting is being presented to enhance the subsequent
discussion of the vehicle replacement fund.
In private industry, even the most complex businesses generally are presented in
external financial reports as a single, unitary entity. Governmental agencies
including local government are not presented in the same manner. The
authoritative and financial reporting standards for state and local governments
require that government -wide financial statements be accompanied by fund -
based presentations.
A fund is a separate, self - balancing set of accounts used to account for
resources that are segregated for specific purposes in accordance with special
regulations, restrictions, or limitations. There are a variety of fund -types including
General Fund, Special Revenue Funds, Capital Projects Funds, Debt Service
Funds, and Proprietary Funds. Seal Beach has 41 funds consisting of the
following fund types:
Fund Type Number of Funds
General Fund 1
Special Revenue Funds 25
Capital Projects Funds 2
Debt Service Funds 8
Proprietary Funds 5
Agenda Item H
Page 2
The General Fund is the chief operating fund of the City. Generally
Accepted Accounting Principles (GAAP) prescribes that the general
fund be used "to account for all financial resources except those
required to be accounted for in another fund."
Special Revenue Funds are used to account for specific revenues
that are legally restricted to be spent for particular purposes. Gas
Tax is a very good example of a special revenue fund. There is a
tax levied on gasoline sales and the revenue collected must be
used for repair, construction, maintenance and right -of -way
acquisitions relating to streets and highways.
Capital Projects Funds are used "to account for financial
resources to be used for the acquisition or construction of major
capital facilities (other than those financed by proprietary funds)."
Debt Service Funds are used "to account for the accumulation of
resources for, and the payment of, general Tong -term debt principal
and interest."
There are two types of Proprietary Funds: Enterprise Funds and
Internal Service Funds.
An Enterprise Fund is used to report any activity for which a fee is
charged to external users for goods or services. Seal Beach uses
Enterprise Funds to account for the water and sewer activities of
the City.
Internal Service Funds are used "to report any activity that provides
goods or services to other funds, departments, or agencies of the
primary government and its component units, or to other
governments, on a cost - reimbursement basis." Internal Service
funds are never required by GAAP. Nonetheless, internal service
funds commonly are used for a wide variety of activities, including
central garages and motor pools, duplicating and printing services,
information systems, purchasing, and central stores.
The remainder of this report will focus on the one internal service fund that is set
up in the accounting records of the City.
In January 2009, the City Council approved staffs recommendation to open a
vehicle' replacement fund and designated the transfer of $2 million from the
General Fund to the vehicle fund. The vehicle replacement fund operates as an
internal service fund in the City's accounting records. At fiscal year ended June
30, 2009, the balance in the vehicle fund remained at $2 million.
Page 3
During the fiscal year 2009 -2011 budget process, transfers to the vehicle
replacement fund were approved in the amount of $304,600 for each fiscal year
2009/10 and 2010/11. The following funds were required to transfer revenue into
the vehicle replacement fund for each fiscal year:
Vehicle Revenue Stream
General Fund $162,300
AQMD Fund 800
Water Fund 63,600
Beach Maintenance Fund 61,000
Sewer Fund 16,900
These amounts were determined by a vehicle schedule that estimates
replacement cost and useful life of the vehicle. Based on this information, the
replacement cost is divided by the useful life of the vehicle to determine the
annual contribution to the vehicle fund by the department or fund that has use of
the vehicle.
During the 2009/10 fiscal year, General Fund revenues began to decline and
measures were taken to ensure fiscal stability as reported at the July 12, 2010
City Council meeting. Therefore, transfers to the vehicle replacement fund were
suspended for the last quarter of 2009/10 and the 2010/11 fiscal years.
The following is a list of vehicles slated for replacement as approved in the
2009/11 budget on page 212:
• = 2009 -2010 Replacement - , .... ..
—
Department 1 Model Year 1 Make I Model Type Cost I
Lifeguards 2004 Dodge Dakota 28,100
Police 1998 Mercury Marquis (Black) 33,300
Police 2000 Ford Expedition (Blue) 45,700
Police 2003 Ford Crown Victoria 32,200
Police 2003 Ford Crown Victoria 32,200
Police 2003 Ford Crown Victoria 32,200
Police 2003 BMW RS -BMW Motor 25,600
Recreation 2000 Honda ATV 5,600
PW - Beach 1986 J.C.B. Back Hoe 68,800
PW - Beach 2000 15 Foot Rake 12,900
316,600
All of the vehicles above were replaced with the exception of the beach rake
which was able to be repaired and the Honda ATV. In addition, during fiscal year
2009/10 the City Council approved the purchase of 2 jet skis and 1 motorcycle.
The following is a list of actual vehicles that were purchased during fiscal year
2009/10 (also included as Attachment A)
Page 4
• • . . . •: 2009 -2010 Vehicles Purchased . .
Department [ Model Year Make Model Type I Cost I
Police 2009 Ford Crown Victoria 31,511
Police 2009 Ford Crown Victoria 33,890
Police 2009 Ford Crown Victoria 31,470
Public Works 2009 Terex Tractor Backhoe 54,345
Police 2010 Ford Ford Edge 31,992
Police 2010 Ford F150 XLT 2010 Truck 29,750
Police 2010 Honda Honda Motorcycle 24,030
Lifeguard 2006 Honda Honda ARX Jet Ski 3,698
Lifeguard 2006 Honda Honda ARX Jet Ski 3,698
Lifeguard 2010 Chevrolet Colorado Truck 25,760
1270,144
Based on the above information, the purchase of vehicles was under budget by
$46,456. During the year, revenues were $263,625, total expenditures were
$270,144, and beginning fund balance was $2 million. Therefore, at fiscal year
ended June 30, 2010, the remaining cash balance in the vehicle replacement
fund was $1,993,481.
The 2010 -11 budgeted vehicles to be replaced are as follows:
2010 4011 Replacement = - -- - :
Department Model Year Make i Model Type [ Cost
Lifeguards 2004 Dodge Dakota 28,800
Police 2000 Radar Trailer 16,400
PW - Beach 1995 Tennant Tennant Sweeper 31,000
Model 355
PW - Beach 1999 Rockland Beach King Sanitizer 72,600
PW - Fleet 1991 Ford F -250 25,900
PW - Sewer 2000 Pacific Tek Power Vacuum 34,200
PW - Storm Drains 1988 Military pump gpm Water 900
PW - Streets 1990 Supra -Hot 3005 steam cleaner 11,400
PW - Streets 2000 Ford F -550 AT37G Altec 86,900
Bucket Truck
PW - Water 1996 Ford F -250 25,900
PW - Water 1999 Ford F -250 - CNG 27,400
PW - Water 2001 Ford F-450 Serv. B 49,200
410,600 1
Page 5
None of the vehicles listed in the chart above have been replaced during the
current fiscal year. As requested by the City Council at the October 11, 2010
meeting, all vehicles purchased in the future will be agendized for approval
regardless of the fact that they have already been approved through the budget
process.
FISCAL IMPACT:
None
RECOMMENDATION:
Receive and file the vehicle replacement and fund accounting principle report.
SUBMITTED BY: NOTED AND APPROVED:
-401 R., 1. ,
Robbeyn Bi CPA t. vid Carman, ity Ma ager
Director of Administrative Services
N OT n ( O O CO t� 7
r 0 CA N O) O n n.
• +'' O) f0 V' W I* CO O) 0) CO 0
N u) 00 co CA n O co_ O n
O ‘- cri C)
V co M co co co N N co co N
N 0
l' ...
- _zvvv m ca cao°
r. - O CMc. MQ'a'( N M O
a T.) co pCNO��
N a) O0 c) a
> Z Z
0
N ' 0
Q' 0 Y Y
)0.
LL
rL: 0J as ca O O_ >.0 N Y
;7' . O O O Y 0 0 - 2 - 1 ` 0'
,
U N 2 X
�.. :d' Ti U >> V U l0 0 I- O a' H
` y' 'O > m °) J 2 Q Q O
„ d : O C C C O W X N as f0 ES
't= O O O U C C C O
UUUHU.u_IIxo
• o)
.0.
N_
:O:
:0=
4N: 0 N
co N N e0 O`
P. N y V 'O V >
i 'O •
I.. :: LL lL L).. H u_ u. 2 2 2 0
i •f . 0)
...;.p.., 0)
i.. >- 0 0 0 0 O 0 0 CO CO 0
0 0000000000
'; • O N N N N N N N N N N
z
2
co
E 'O P
- . f0 2 2
y 03 0 0 0 U 0 U _ U 0 0) 0)
U 0 0 0 7 7) 0 0 w .. w
^ al o aaa saao.JJJ •
W w •
'' • ` 10
W 0)00)000000
;q; 00000
^` 00000000000
Q Y/ • cONNNNNNNN
v, ` co co co co N
C 4- - O n O NMMMM
CD 0 a
E A
.0
CC
U
Q